Saturday 17 October 2026 Export ED’s income statement to Excel — free account

Consolidated Edison Inc

ED Utilities Utilities Regulated Electric

Consolidated Edison Inc’s revenue for fiscal 2025 (year ended December 2025) was $16.9 billion, up 10.9% from fiscal 2024. In the quarter to June 2026, revenue grew 13.2%, EPS grew 22.1%, free cash flow fell 30.8% and total debt rose 6.85%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for twenty-five consecutive years; insiders bought in the last twelve months.

112.26 2.40 +2.18%

Follow ED

Alert me

Market cap: $40.5B
P/E: 18.4×
Fwd P/E: 17.0×
Dividend yield: 3.13%
F-score: 6/9
Altman Z: 1.06
Beneish M: −2.63
Dividend safety: 47/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	17.79	16.88	17.22	22.17	21.90	22.10	20.46	12.82	16.96	17.52
Piotroski F-Score Full definition →	5	6	3	6	5	6	7	5	7	6
P/S ratio Full definition →	1.83	2.13	1.93	2.36	1.98	2.17	2.17	2.19	2.02	2.10
Altman Z-Score Full definition →	1.10	1.18	1.00	1.04	0.87	1.04	1.04	1.08	1.00	1.06
Altman Z″-Score (non-manufacturers) Full definition →	1.42	1.39	1.17	1.18	1.11	1.40	1.43	1.48	1.40	1.43
P/FCF ratio Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Beneish M-Score Full definition →	(2.85)	(2.85)	(2.40)	(2.69)	(2.21)	(2.56)	(2.58)	(2.17)	(2.59)	(2.63)
P/Operating CF Full definition →	19.70	22.52	21.76	25.31	29.15	29.11	25.78	32.95	23.57	23.98
Dividend Safety Score Full definition →	—	—	—	—	—	—	—	—	—	47
P/B ratio Full definition →	1.55	1.66	1.42	1.63	1.27	1.46	1.63	1.52	1.41	1.47
Price to Tangible BV Full definition →	1.61	1.73	1.62	1.83	1.41	1.60	1.66	1.55	1.43	1.49
EV/Sales Full definition →	2.99	3.40	3.39	3.86	3.70	3.77	3.44	3.62	3.59	3.56
EV/EBITDA Full definition →	9.02	9.93	10.19	11.12	9.90	10.63	11.51	10.16	11.34	11.45
EV/Operating CF Full definition →	10.43	12.13	15.51	15.47	20.60	18.89	13.69	24.64	15.14	12.54
EV/FCF Full definition →	(206.07)	(140.87)	(39.62)	(106.54)	(22.40)	(56.48)	(94.49)	(19.49)	(33.54)	(135.21)
Quick Ratio Full definition →	0.58	0.45	0.42	0.42	0.47	0.63	0.32	0.63	0.65	0.67
Current Ratio Full definition →	0.89	0.72	0.62	0.68	0.72	1.02	1.14	1.01	1.04	1.02
Net Debt/EBITDA Full definition →	3.49	3.69	4.38	4.30	4.61	4.51	4.26	4.02	4.94	4.69
Debt/Assets Full definition →	30.62%	33.32%	35.18%	34.39%	35.80%	36.51%	30.69%	33.43%	35.64%	35.25%
Debt/Equity Full definition →	1.03	1.04	1.13	1.10	1.18	1.13	1.01	1.05	1.15	1.09
Asset Turnover Full definition →	0.26	0.25	0.24	0.22	0.20	0.22	0.24	0.22	0.22	0.23
Operating CF/Net income Full definition →	2.78	2.21	1.95	2.33	2.00	2.03	2.37	0.86	1.99	2.37
Capex/Depreciation Full definition →	(2.99)	(2.73)	(2.61)	(2.13)	(2.20)	(1.79)	(2.19)	(2.40)	(2.43)	(2.26)
Interest Coverage Full definition →	3.99	3.81	3.25	2.70	2.60	3.12	3.08	3.12	2.25	2.38
ROE Full definition →	9.10%	10.26%	8.57%	7.66%	5.91%	6.83%	8.05%	11.98%	8.44%	8.77%
ROA Full definition →	2.65%	3.17%	2.71%	2.40%	1.82%	2.14%	2.51%	3.72%	2.66%	2.79%
ROIC Full definition →	6.15%	5.66%	4.78%	4.52%	4.13%	4.18%	4.02%	4.74%	3.64%	3.75%
Return on Tangible Assets Full definition →	3.58%	4.21%	3.51%	3.21%	2.47%	2.76%	3.43%	5.07%	3.47%	3.64%
Average Days of Receivables Full definition →	41.71	40.62	47.37	41.80	59.76	60.16	55.11	71.27	68.83	60.97
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	42.19%	44.00%	43.92%	44.39%	44.01%	44.34%	44.10%	45.35%	46.09%	44.69%
Intangible Assets out of Total Assets Full definition →	0.01	0.01	0.04	0.03	0.03	0.03	0.01	0.01	0.01	0.01
Share Based Compensation of Revenue Full definition →	(0.08%)	(0.09%)	(0.10%)	(0.11%)	(0.14%)	(0.15%)	0.00%	0.00%	0.00%	0.00%
Graham Net Nets Full definition →	(1.38)	(1.14)	(1.39)	(1.20)	(1.59)	(1.25)	(1.04)	(1.20)	(1.36)	(1.23)
Graham Number Full definition →	66.60	74.79	73.46	71.34	65.02	71.20	78.77	99.36	86.67	92.92
Earnings Yield Full definition →	5.62%	5.92%	5.81%	4.51%	4.57%	4.52%	4.89%	7.80%	5.89%	5.71%
Free Cash Flow Yield Full definition →	(0.79%)	(1.13%)	(4.43%)	(1.53%)	(8.35%)	(3.07%)	(1.68%)	(8.48%)	(5.28%)	(1.25%)
Revenue per Share Full definition →	40.20	39.18	39.58	38.28	36.58	39.25	44.20	42.17	44.09	47.34
Operating CF per Share Full definition →	11.51	10.96	8.65	9.54	6.57	7.84	11.10	6.20	10.45	13.43
Capex per Share Full definition →	(12.10)	(11.91)	(12.03)	(10.93)	(12.60)	(10.47)	(12.71)	(14.04)	(15.16)	(14.68)
Free Cash Flow per Share Full definition →	(0.58)	(0.94)	(3.38)	(1.39)	(6.04)	(2.62)	(1.61)	(7.84)	(4.71)	(1.25)
Cash per Share Full definition →	2.76	2.75	3.23	3.70	4.29	3.29	3.62	3.42	3.83	4.56
Shareholders Equity per Share Full definition →	47.62	50.23	54.02	55.44	56.94	58.37	58.93	60.85	63.47	67.68
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	47.62	50.23	54.02	55.44	56.94	58.37	58.93	60.85	63.47	67.68
Free Cash Flow Full definition →	(175.00)	(290.00)	(1,055.00)	(455.00)	(2,021.00)	(914.00)	(570.00)	(2,725.00)	(1,631.00)	(445.00)
Working Capital Full definition →	(437.00)	(1,365.00)	(2,343.00)	(2,015.00)	(2,053.00)	124.00	1,636.00	75.00	231.00	136.00
Capital Expenditures Full definition →	(3,634.00)	(3,657.00)	(3,750.00)	(3,589.00)	(4,219.00)	(3,647.00)	(4,505.00)	(4,881.00)	(5,245.00)	(5,245.00)
Net Current Asset Value Full definition →	(30,543.00)	(29,149.00)	(33,217.00)	(35,594.00)	(38,529.00)	(37,229.00)	(35,204.00)	(38,636.00)	(41,936.00)	(43,663.00)
EV/EBIT Full definition →	12.97	14.73	15.69	18.11	17.06	18.27	20.53	16.62	20.49	20.50
Capex to Sales Full definition →	0.30	0.30	0.30	0.29	0.34	0.27	0.29	0.33	0.34	0.31
Price to Operating Income Full definition →	7.96	9.25	8.95	11.11	9.12	10.52	12.94	10.05	11.56	12.09
Other line items
Depreciation/Fixed assets Full definition →	0.03	0.04	0.03	0.04	0.04	0.04	0.04	0.04	0.04	0.04
Cash ROIC Full definition →	(0.59%)	(0.90%)	(2.87%)	(1.15%)	(4.70%)	(2.05%)	(1.31%)	(6.12%)	(3.37%)	(0.85%)
Accounts Receivable Turnover Full definition →	8.32	8.85	8.39	8.27	7.11	6.42	6.78	5.61	5.32	5.93
Accounts Payable Turnover Full definition →	2.87	2.16	2.38	2.24	1.73	1.85	2.36	1.96	1.93	2.27
Inventory Turnover Full definition →	8.96	7.80	8.52	7.42	6.45	6.95	8.78	7.60	7.00	8.09
Average Days of Payables Full definition →	135.57	178.82	146.97	161.36	235.82	198.40	174.90	177.40	183.27	173.12
Days of Inventory on Hand Full definition →	40.07	46.44	44.33	48.80	56.92	57.92	44.01	46.87	53.03	47.13
Average Receivables Full definition →	1,451.00	1,359.50	1,470.00	1,520.50	1,722.50	2,129.50	2,310.00	2,614.50	2,870.00	2,851.50
Average Payables Full definition →	1,077.50	1,216.50	1,236.50	1,175.50	1,319.50	1,486.00	1,726.00	1,865.00	1,725.50	1,811.50
Average Inventory Full definition →	344.50	336.50	346.00	355.00	354.00	396.50	464.50	480.50	477.00	507.50
Average Assets Full definition →	46,948.50	48,183.00	51,015.50	55,999.50	60,487.00	63,005.50	66,090.50	67,698.00	68,446.50	72,582.50
Average Common Equity Full definition →	13,683.50	14,865.50	16,132.00	17,526.00	18,639.00	19,700.50	20,612.50	21,023.50	21,560.00	23,076.00

Fold the line items

Columns are period end dates

Stockrow Weekly