Saturday 17 October 2026 Export DVD’s income statement to Excel — free account

Dover Motorsports, Inc.

3.61 0.00 0.00%

Follow DVD

Alert me

Market cap: —
P/E: 10.3×
Fwd P/E: 0.0×
Dividend yield: —
F-score: 6/9
Altman Z: n/a
Beneish M: −1.97
Dividend safety: 77/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 66.05%

Capital & Financial Ratios $m

Market Cap —

Revenue 51.48

Net Income 12.80

Free Cash Flow 6.03

Net Debt (23.68)

Current Ratio 4.87

Debt/Equity 0.00

P/E ratio 10.31

Fwd P/E 0.00

P/S ratio 2.52

P/B ratio 1.57

Past 5Y EPS Growth —

This Y EPS Growth —

Next Y EPS Growth —

Next Y revenue growth (100.00%)

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2027	Powerpack
2026	Powerpack
2025	Powerpack
2024	Powerpack
2022	Powerpack
2021	0.08	0.04 0.04
2020	0.07	0.07
2019	0.10	0.10
2018	0.08	0.08
2017	0.08	0.08
2016	0.05	0.05

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2018	2019	2020	Q'21
Cash	4	8	13	24
Receivables	1	1	1	2
Inventory	0	0	0	0
Other	1	1	6	—
	6	10	21	26

	2018	2019	2020	Q'21
Payables	0	0	1	0
ST’ Debt	—	—	—	—
Other	1	1	2	1
	5	5	6	5

Compound Annual Growth %

	10y	5y	3y
Sales	(3.47%)	(3.70%)	(6.23%)
Cash Flow	12.70%	(14.68%)	(18.20%)
Earnings	0.00%	7.20%	(3.87%)
Book Value	2.39%	5.83%	5.24%

Revenue $m

	Jun	Sep	Dec	Year
’26	50	1	—	—
’20	0	38	0	39
’19	25	0	21	46
’18	26	0	21	47
’17	26	3	18	47

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	1	0	8	—	—
’20	(2)	(2)	13	(5)	3
’19	(2)	8	(8)	8	7
’18	(1)	6	(5)	8	7
’17	(2)	(3)	6	6	6

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(2)	9	5	—	—
’20	(2)	(2)	18	(7)	7
’19	(1)	6	(4)	7	8
’18	3	6	(6)	8	11
’17	(3)	(5)	6	6	4

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.09)	0.54	(0.05)	—	—
’20	(0.09)	(0.02)	0.36	(0.05)	0.21
’19	(0.07)	0.15	(0.01)	0.08	0.15
’18	(0.03)	0.18	(0.07)	0.11	0.19
’17	(0.07)	0.14	(0.06)	0.21	0.23

Fiscal quarters ending in the months shown.

Group	Line	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021e
Price, $
Price, $	Low	—	—	—	—	—	—	—	—	—	—	Analyst estimates 2021–2023 Powerpack
	High	—	—	—	—	—	—	—	—	—	—
People
People	Employees	—	—	—	—	—	57	60	54	60	60
	Revenue/emp, $m	—	—	—	—	—	0.80	0.78	0.87	0.77	0.64
Income, $m
Income, $m	Revenue	—	—	—	—	—	46	47	47	46	39
	Gross margin, %	—	—	—	—	—	38.53	38.46	37.73	36.38	34.56
	EBT	—	—	—	—	—	6	7	9	7	7
	EBT margin, %	—	—	—	—	—	13.93	13.99	19.28	15.85	19.25
	Net income	—	—	—	—	—	4	8	7	6	7
	Depreciation	—	—	—	—	—	4	4	3	4	3
Per share, $
Per share, $	Revenue	—	—	—	—	—	1.27	1.29	1.30	1.28	1.08
	Earnings	—	—	—	—	—	0.10	0.23	0.19	0.15	0.21
	Cash flow	—	—	—	—	—	0.19	0.16	0.19	0.19	0.09
	Capex	—	—	—	—	—	(0.07)	(0.05)	0.11	0.02	0.11
	Free cash flow	—	—	—	—	—	0.12	0.11	0.30	0.21	0.20
	Book value	—	—	—	—	—	1.49	1.63	1.74	1.78	1.93
	Shares, m	—	—	—	—	—	36	36	36	36	36
Valuation, ×
Valuation, ×	P/E	—	—	—	—	—	20.64	9.09	9.89	12.40	11.35
	P/S	—	—	—	—	—	1.79	1.55	1.44	1.45	2.11
	P/B	—	—	—	—	—	1.53	1.23	1.08	1.05	1.18
	EV/Sales	—	—	—	—	—	1.88	1.62	1.37	1.29	1.79
	EV/FCF	—	—	—	—	—	20.35	19.16	5.92	7.87	9.63
Cash, $m
Cash, $m	Operating cash flow	—	—	—	—	—	7	6	7	7	3
	Capex	—	—	—	—	—	(3)	(2)	4	1	4
	Free cash flow	—	—	—	—	—	4	4	11	8	7
Balance, $m
Balance, $m	Working capital	—	—	—	—	—	(1)	0	2	5	15
	Total debt	—	—	—	—	—	4	3	—	0	0
	Net debt	—	—	—	—	—	4	3	(4)	(8)	(13)
	Shareholders’ equity	—	—	—	—	—	54	59	63	64	69
Returns, %
Returns, %	ROA	—	—	—	—	—	4.57	10.27	8.51	6.71	8.67
	ROIC	—	—	—	—	—	7.16	6.78	10.13	8.87	7.86
	ROE	—	—	—	—	—	7.07	14.67	11.10	8.53	11.08

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2020 · latest quarter Sep 2021

Charts ten years each

No peers yet.