Dorman Products, Inc.
DORM Consumer Cyclical Auto Parts
Dorman Products, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.1 billion, up 6.03% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS grew 53.4%, free cash flow grew 146,375.5% and total debt fell 4.57%, each against the same quarter a year earlier. Revenue growth for ten consecutive years.
Follow DORM
Dorman Products, Inc. (DORM) Beneish M-score
Dorman Products, Inc.'s Beneish M-score for fiscal 2025 is −2.52; values above −1.78 are the model's flag for possible earnings manipulation — a statistical screen, not a finding.
Beneish M-score, annual
Embed this chart
Annual newest first
| Period | Beneish M-score | Change (points) |
|---|---|---|
| FY2025 | −2.52 | 0.03 |
| FY2024 | −2.55 | (0.08) |
| FY2023 | −2.48 | (0.26) |
| FY2022 | −2.22 | (0.04) |
| FY2021 | −2.17 | 0.45 |
| FY2020 | −2.62 | (0.15) |
| FY2019 | −2.47 | (0.56) |
| FY2018 | −1.91 | 0.14 |
| FY2017 | −2.05 | 0.37 |
| FY2016 | −2.42 | 0.04 |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Days’ sales in receivables index | 0.79 | — | 0.72 | |
| Gross margin index | 0.95 | — | 0.50 | |
| Asset quality index | 0.88 | — | 0.35 | |
| Sales growth index | 1.06 | — | 0.95 | |
| Depreciation index | 0.64 | — | 0.07 | |
| SG&A index | 0.99 | — | −0.17 | |
| Total accruals to total assets | 0.04 | — | 0.17 | |
| Leverage index | 0.87 | — | −0.28 | |
| Beneish M-score | Low — no pattern the model associates with manipulation | −2.52 | ||
How the Beneish M-score works
M = −4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI (Beneish, 1999): eight changes in the accounts from one fiscal year to the next, which the model weighs for the pattern seen in companies that later restated their earnings. Higher is worse.
| below −2.22 | Low — no pattern the model associates with manipulation |
|---|---|
| −2.22 to −1.78 | Elevated |
| above −1.78 | Flagged by the model |
−1.78 is the cut-off usually quoted from the paper, −2.22 a common conservative one. A statistical screen, not a finding of wrongdoing.
When asset quality, depreciation or SG&A cannot be worked out, that index is set to 1, as Beneish did, and the breakdown says so; with all three missing there is no score. Depreciation includes amortisation, and asset quality leaves out securities. Not worked out for banks, insurers and REITs.
Beneish M-score against peers
| Company | Beneish M-score |
|---|---|
| DAN Dana Incorporated compare | −2.9× |
| AAP Advance Auto Parts, Inc. compare | −2.9× |
| GNTX Gentex Corporation compare | −2.8× |
| GTX Garrett Motion Inc. compare | −2.7× |
| VC Visteon Corporation compare | −2.7× |
| LKQ LKQ Corporation compare | −2.6× |
| DORM Dorman Products, Inc. | −2.5× |
| LEA Lear Corporation compare | −2.5× |
| ATMU Atmus Filtration Technologies Inc. compare | −2.2× |
What Beneish M-score is
The Beneish M-Score combines eight year-on-year changes in the accounts into a statistical screen for patterns seen in companies that overstated earnings.
−4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI