Dorman Products, Inc.

DORM Consumer Cyclical Auto Parts

Dorman Products, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.1 billion, up 6.03% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS grew 53.4%, free cash flow grew 146,375.5% and total debt fell 4.57%, each against the same quarter a year earlier. Revenue growth for ten consecutive years.

123.89 0.26 +0.21%
Market cap
$3.7B
P/E
17.2×
Fwd P/E
16.1×
Dividend yield
—
F-score
8/9
Altman Z
4.72
Beneish M
−2.52
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Revenue
2,155.04 2,151.40 2,130.32 2,126.16

+8 more TTM periods

Cost of Revenue
1,243.14 1,271.21 1,232.58 1,235.80
Gross Profit
911.90 880.18 897.74 890.36
SG&A Expenses
543.20 545.22 541.48 535.30
Operating Income
311.99 278.26 299.55 355.05
Non-operating Income/Expense
(15.76) (20.67) (24.10) (25.26)
Non-operating Interest Expenses
26.15 27.02 28.58 30.91
EBT
296.23 257.59 275.45 329.80
Income Tax Provision
76.93 67.35 71.25 82.65
Income after Tax
219.30 190.24 204.19 247.15
Dividends (Preferred)
— 0.00 — —
Net Income Common
219.30 190.24 204.19 247.15
EPS (Basic)
7.22 6.20 6.64 8.03
EPS (Diluted)
7.22 6.20 6.64 8.03
Shares (Basic, Weighted)
30.29 30.46 30.55 30.61
Shares (Diluted, Weighted)
30.49 30.66 30.76 30.81
Gross Margin
42.31% 40.91% 42.14% 41.88%
EBIT Margin
14.48% 12.93% 14.06% 16.70%
EBT margin
13.75% 11.97% 12.93% 15.51%
Net Profit Margin
10.18% 8.84% 9.59% 11.62%
Free Cash Flow Margin
9.94% 3.29% 3.55% 4.96%
EBITDA
424.57 390.85 411.98 410.54
EBIT
311.99 278.26 299.55 355.05
EPS (Diluted, from Cont. Ops)
7.22 6.20 6.64 8.03
EPS (Diluted, Consolidated)
7.22 6.20 6.64 8.03
EPS (Basic, Consolidated)
7.26 6.25 6.69 8.08
Shares (Diluted, Average)
30.49 30.66 30.76 30.76
EPS (Basic, from Continuous Ops)
7.26 6.25 6.69 8.08
Income from Continuous Operations
219.30 190.24 204.19 247.15
Consolidated Net Income/Loss
219.30 190.24 204.19 247.15
EBITDA Margin
19.70% 18.17% 19.34% 19.31%
Operating Cash Flow Margin
11.61% 4.93% 5.33% 6.75%

Fold the line items

In millions of $ except per-share values · columns are period end dates