Dorman Products, Inc.

DORM Consumer Cyclical Auto Parts

Dorman Products, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.1 billion, up 6.03% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS grew 53.4%, free cash flow grew 146,375.5% and total debt fell 4.57%, each against the same quarter a year earlier. Revenue growth for ten consecutive years.

123.89 0.26 +0.21%
Market cap
$3.7B
P/E
17.2×
Fwd P/E
16.1×
Dividend yield
—
F-score
8/9
Altman Z
4.72
Beneish M
−2.52
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Older periods Sep '25 Dec '25 Mar '26 Jun '26
Revenue

+8 more TTM periods

2,126.16 2,130.32 2,151.40 2,155.04
Cost of Revenue
1,235.80 1,232.58 1,271.21 1,243.14
Gross Profit
890.36 897.74 880.18 911.90
SG&A Expenses
535.30 541.48 545.22 543.20
Operating Income
355.05 299.55 278.26 311.99
Non-operating Income/Expense
(25.26) (24.10) (20.67) (15.76)
Non-operating Interest Expenses
30.91 28.58 27.02 26.15
EBT
329.80 275.45 257.59 296.23
Income Tax Provision
82.65 71.25 67.35 76.93
Income after Tax
247.15 204.19 190.24 219.30
Dividends (Preferred)
— — 0.00 —
Net Income Common
247.15 204.19 190.24 219.30
EPS (Basic)
8.03 6.64 6.20 7.22
EPS (Diluted)
8.03 6.64 6.20 7.22
Shares (Basic, Weighted)
30.61 30.55 30.46 30.29
Shares (Diluted, Weighted)
30.81 30.76 30.66 30.49
Gross Margin
41.88% 42.14% 40.91% 42.31%
EBIT Margin
16.70% 14.06% 12.93% 14.48%
EBT margin
15.51% 12.93% 11.97% 13.75%
Net Profit Margin
11.62% 9.59% 8.84% 10.18%
Free Cash Flow Margin
4.96% 3.55% 3.29% 9.94%
EBITDA
410.54 411.98 390.85 424.57
EBIT
355.05 299.55 278.26 311.99
EPS (Diluted, from Cont. Ops)
8.03 6.64 6.20 7.22
EPS (Diluted, Consolidated)
8.03 6.64 6.20 7.22
EPS (Basic, Consolidated)
8.08 6.69 6.25 7.26
Shares (Diluted, Average)
30.76 30.76 30.66 30.49
EPS (Basic, from Continuous Ops)
8.08 6.69 6.25 7.26
Income from Continuous Operations
247.15 204.19 190.24 219.30
Consolidated Net Income/Loss
247.15 204.19 190.24 219.30
EBITDA Margin
19.31% 19.34% 18.17% 19.70%
Operating Cash Flow Margin
6.75% 5.33% 4.93% 11.61%

Fold the line items

In millions of $ except per-share values · columns are period end dates