Dorman Products, Inc.

DORM Consumer Cyclical Auto Parts

Dorman Products, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.1 billion, up 6.03% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS grew 53.4%, free cash flow grew 146,375.5% and total debt fell 4.57%, each against the same quarter a year earlier. Revenue growth for ten consecutive years.

123.89 0.26 +0.21%
Market cap
$3.7B
P/E
17.2×
Fwd P/E
16.1×
Dividend yield
—
F-score
8/9
Altman Z
4.72
Beneish M
−2.52
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Revenue
544.60 528.77 537.93 543.74

+8 more quarters

Revenue Growth
0.67% 4.15% 0.78% 7.93%
Cost of Revenue
293.37 338.62 308.84 302.31
Gross Profit
251.23 190.16 229.09 241.43
SG&A Expenses
135.01 131.37 141.14 135.68
Operating Income
116.22 58.78 31.24 105.75
Non-operating Interest Expenses
6.31 5.81 6.83 7.21
Non-operating Income/Expense
(0.73) (2.56) (6.64) (5.82)
EBT
115.48 56.22 24.60 99.93
Income Tax Provision
27.71 12.67 13.04 23.51
Income after Tax
87.77 43.55 11.56 76.42
Dividends (Preferred)
— 0.00 — —
Net Income Common
87.77 43.55 11.56 76.42
EPS (Basic)
2.93 1.43 0.38 2.48
EPS (Diluted)
2.93 1.43 0.38 2.48
Shares (Basic, Weighted)
29.86 30.23 30.54 30.55
Shares (Diluted, Weighted)
30.00 30.42 30.76 30.78
Gross Margin
46.13% 35.96% 42.59% 44.40%
EBIT Margin
21.34% 11.12% 5.81% 19.45%
EBT margin
21.21% 10.63% 4.57% 18.38%
Net Profit Margin
16.12% 8.24% 2.15% 14.05%
EBITDA
130.13 72.78 101.88 119.79
EBIT
116.22 58.78 31.24 105.75
Income from Continuous Operations
87.77 43.55 11.56 76.42
Consolidated Net Income/Loss
87.77 43.55 11.56 76.42
EPS (Basic, from Continuous Ops)
2.94 1.44 0.38 2.50
EPS (Diluted, from Cont. Ops)
2.93 1.43 0.38 2.48
EPS (Basic, Consolidated)
2.94 1.44 0.38 2.50
EPS (Diluted, Consolidated)
2.93 1.43 0.38 2.48
Shares (Diluted, Average)
30.00 30.42 30.75 30.78
EBITDA Margin
23.89% 13.76% 18.94% 22.03%
Operating Cash Flow Margin
28.02% 8.28% 7.74% 2.24%

Fold the line items

In millions of $ except per-share values · columns are period end dates