Dorman Products, Inc.

DORM Consumer Cyclical Auto Parts

Dorman Products, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.1 billion, up 6.03% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS grew 53.4%, free cash flow grew 146,375.5% and total debt fell 4.57%, each against the same quarter a year earlier. Revenue growth for ten consecutive years.

123.89 0.26 +0.21%
Market cap
$3.7B
P/E
17.2×
Fwd P/E
16.1×
Dividend yield
—
F-score
8/9
Altman Z
4.72
Beneish M
−2.52
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Cash and Short Term Investments
131.98 43.06 49.44 55.51

+8 more quarters

Receivables
554.11 503.03 479.25 520.59
Inventory
808.02 902.42 959.02 899.90
Total current assets
1,553.26 1,475.40 1,521.53 1,516.99
Property, Plant, Equpment (Net)
166.77 166.62 168.78 168.46
Goodwill and Intangible Assets (Total)
633.77 639.12 644.41 706.07
Long-term assets (Other)
41.59 43.84 45.56 46.41
Total non-current assets
946.91 959.73 971.55 1,035.54
Total Assets
2,500.16 2,435.13 2,493.08 2,552.53
Notes Payable
— 15.00 — —
Accounts Payable
163.56 133.55 185.13 215.09
Accrued Expenses
208.69 202.54 228.15 223.58
Current Part of Debt
— 37.50 37.50 34.38
Total current liabilities
431.76 448.13 492.83 516.72
Long Term Debt (Total)
440.48 402.51 402.41 421.06
Long Term Tax Liability (Deferred)
3.79 3.87 3.98 12.43
Non-current Liabilities (Other)
21.32 20.70 20.22 20.42
Total non-current liabilities
553.37 520.30 523.18 553.23
Total liabilities
985.12 968.43 1,016.00 1,069.95
Additional Paid In Capital
139.44 134.23 137.11 129.53
Common Stock (Net)
0.30 0.30 0.30 0.31
Retained Earnings
1,380.44 1,337.09 1,344.18 1,357.95
Common Equity (Total)
1,515.04 1,466.70 1,477.08 1,482.58
Shareholders Equity (Total)
1,515.04 1,466.70 1,477.08 1,482.58
Shareholders Equity and Liabilities (Total)
2,500.16 2,435.13 2,493.08 2,552.53
Shares (Common)
29.67 30.03 30.39 30.56
Shareholders Equity (Tangible)
881.27 827.58 832.66 776.51
Net Debt
308.50 396.96 390.48 399.93
Total Debt
440.48 440.01 439.91 455.44

Fold the line items

In millions of $ except per-share values · columns are period end dates