Dorman Products, Inc.

DORM Consumer Cyclical Auto Parts

Dorman Products, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.1 billion, up 6.03% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS grew 53.4%, free cash flow grew 146,375.5% and total debt fell 4.57%, each against the same quarter a year earlier. Revenue growth for ten consecutive years.

123.89 0.26 +0.21%
Market cap
$3.7B
P/E
17.2×
Fwd P/E
16.1×
Dividend yield
—
F-score
8/9
Altman Z
4.72
Beneish M
−2.52
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Older periods Sep '25 Dec '25 Mar '26 Jun '26
Cash and Short Term Investments

+8 more quarters

55.51 49.44 43.06 131.98
Receivables
520.59 479.25 503.03 554.11
Inventory
899.90 959.02 902.42 808.02
Total current assets
1,516.99 1,521.53 1,475.40 1,553.26
Property, Plant, Equpment (Net)
168.46 168.78 166.62 166.77
Goodwill and Intangible Assets (Total)
706.07 644.41 639.12 633.77
Long-term assets (Other)
46.41 45.56 43.84 41.59
Total non-current assets
1,035.54 971.55 959.73 946.91
Total Assets
2,552.53 2,493.08 2,435.13 2,500.16
Notes Payable
— — 15.00 —
Accounts Payable
215.09 185.13 133.55 163.56
Accrued Expenses
223.58 228.15 202.54 208.69
Current Part of Debt
34.38 37.50 37.50 —
Total current liabilities
516.72 492.83 448.13 431.76
Long Term Debt (Total)
421.06 402.41 402.51 440.48
Long Term Tax Liability (Deferred)
12.43 3.98 3.87 3.79
Non-current Liabilities (Other)
20.42 20.22 20.70 21.32
Total non-current liabilities
553.23 523.18 520.30 553.37
Total liabilities
1,069.95 1,016.00 968.43 985.12
Additional Paid In Capital
129.53 137.11 134.23 139.44
Common Stock (Net)
0.31 0.30 0.30 0.30
Retained Earnings
1,357.95 1,344.18 1,337.09 1,380.44
Common Equity (Total)
1,482.58 1,477.08 1,466.70 1,515.04
Shareholders Equity (Total)
1,482.58 1,477.08 1,466.70 1,515.04
Shareholders Equity and Liabilities (Total)
2,552.53 2,493.08 2,435.13 2,500.16
Shares (Common)
30.56 30.39 30.03 29.67
Shareholders Equity (Tangible)
776.51 832.66 827.58 881.27
Net Debt
399.93 390.48 396.96 308.50
Total Debt
455.44 439.91 440.01 440.48

Fold the line items

In millions of $ except per-share values · columns are period end dates