DLocal Limited

DLO Technology Software Infrastructure

DLocal Limited’s revenue for fiscal 2025 (year ended December 2025) was $1.1 billion, up 46.6% from fiscal 2024.

Revenue
+55.8%
EPS
+26.7%
Free cash flow
+12.6%
Total debt
−39.7%

Quarter to June 2026, against a year earlier

13.41 0.49 −3.53%
Market cap
$3.8B
P/E
19.2×
Fwd P/E
15.9×
Dividend yield
1.47%
F-score
6/9
Altman Z
4.56
Beneish M
−2.91
Dividend safety
57/100

DLocal Limited (DLO) Altman Z-score

Alert me on Altman Z-score

DLocal Limited's Altman Z-score for fiscal 2025 is 4.56, in the safe zone (above 2.99).

Altman Z-score, annual

Embed this chart

Annual newest first

Period Altman Z-score Change (points)
FY2025 4.56 (0.33)
FY2024 4.89 (2.09)
FY2023 6.98 (1.38)
FY2022 8.36 (13.58)
FY2021 21.94 —

How fiscal 2025’s score is made up

Component This year Year before Result Points
Working capital / total assets 0.30 — 0.35
Retained earnings / total assets 0.35 — 0.49
EBIT / total assets 0.14 — 0.47
Market value of equity / total liabilities 4.23 — 2.54
Sales / total assets 0.71 — 0.71
Altman Z-score Safe zone 4.56
Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) Safe zone 4.64

How the Altman Z-score works

Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.

Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.

Zone Z Z″
Safe zoneabove 2.99above 2.60
Grey zone1.81–2.991.10–2.60
Distress zonebelow 1.81below 1.10

Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.

Altman Z-score against peers

What Altman Z-score is

The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.

1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets

The full definition of Altman Z-score →

More on DLO