Friday 6 November 2026 Export DKL’s income statement to Excel — free account

Delek Logistics Partners, L.P.

DKL Energy Oil & Gas Refining & Marketing

Delek Logistics Partners, L.P.’s revenue for fiscal 2025 (year ended December 2025) was $1.0 billion, up 7.73% from fiscal 2024.

Revenue: +56.2%
EPS: −34.9%
Free cash flow: +193.3%
Total debt: +8.22%

Quarter to June 2026, against a year earlier

Insider buying

50.75 1.56 −2.98%

Follow DKL

Alert me

Market cap: $3.0B
P/E: 17.7×
Fwd P/E: 16.1×
Dividend yield: 11.1%
F-score: 4/9
Altman Z: n/a
Beneish M: −0.50
Dividend safety: 10/100

Overview

	Jun '26	Mar '26	Dec '25	Sep '25	Older periods
P/E ratio Full definition →	17.96	15.75	13.56	14.74	+8 more quarters Free account
P/S ratio Full definition →	2.29	2.51	2.36	2.52
P/FCF ratio Full definition →	23.22	26.43	0.00	0.00
P/Operating CF Full definition →	38.49	15.63	55.25	44.32
P/B ratio Full definition →	0.00	0.00	390.45	139.36
Price to Tangible BV Full definition →	0.00	0.00	0.00	0.00
EV/Sales Full definition →	4.29	4.71	4.71	4.91
EV/EBITDA Full definition →	15.72	16.17	15.46	15.82
EV/Operating CF Full definition →	15.16	13.29	20.12	19.47
EV/FCF Full definition →	43.63	49.60	(120.90)	(69.86)
Quick Ratio Full definition →	0.90	0.91	1.06	0.98
Current Ratio Full definition →	0.96	0.96	1.12	1.03
Net Debt/EBITDA Full definition →	24.10	30.24	32.97	28.05
Debt/Assets Full definition →	83.37%	79.58%	85.08%	83.30%
Debt/Equity Full definition →	(34.54)	(114.85)	386.77	130.97
Asset Turnover Full definition →	0.43	0.40	0.42	0.41
Operating CF/Net income Full definition →	2.47	5.27	0.91	1.21
Capex/Depreciation Full definition →	(1.71)	(1.50)	4.21	(7.00)
Interest Coverage Full definition →	0.88	0.78	0.75	0.95
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	0.85%	1.44%	2.47%	1.73%
Intangible Assets out of Total Assets Full definition →	0.06	0.05	0.05	0.05
Share Based Compensation of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Graham Net Nets Full definition →	(0.90)	(0.90)	(0.99)	(0.96)
Graham Number Full definition →	0.00	0.00	2.91	4.77
Earnings Yield Full definition →	5.57%	6.35%	7.37%	6.79%
Free Cash Flow Yield Full definition →	4.31%	3.78%	(1.65%)	(2.79%)
Revenue per Share Full definition →	7.24	5.56	4.78	4.89
Operating CF per Share Full definition →	1.34	3.18	0.81	1.03
Capex per Share Full definition →	(1.18)	(1.02)	2.75	(4.71)
Free Cash Flow per Share Full definition →	0.16	2.17	3.56	(3.68)
Cash per Share Full definition →	0.26	0.19	0.20	0.13
Shareholders Equity per Share Full definition →	(1.30)	(0.38)	0.11	0.33
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00
Book value per Share Full definition →	(1.30)	(0.38)	0.11	0.33
Free Cash Flow Full definition →	8.34	116.05	190.46	(196.82)
Working Capital Full definition →	(19.15)	(24.64)	44.28	12.56
Capital Expenditures Full definition →	(62.86)	(54.32)	147.25	(251.76)
Net Current Asset Value Full definition →	(2,469.61)	(2,392.52)	(2,372.39)	(2,346.98)
EV/EBIT Full definition →	28.03	28.68	26.24	25.88
Capex to Sales Full definition →	0.16	0.18	(0.58)	0.96
Price to Operating Income Full definition →	14.92	15.28	13.13	13.28
Other line items
Average Receivables Full definition →	408.60	322.59	239.18	213.92
Average Payables Full definition →	404.71	284.22	167.14	172.27
Average Inventory Full definition →	20.42	14.81	11.67	11.63
Average Assets Full definition →	2,811.68	2,652.08	2,410.41	2,353.98
Average Common Equity Full definition →	(18.65)	38.64	20.82	(48.82)

Show all line items

Columns are period end dates

Stockrow Weekly