DINE BRANDS GLOBAL, INC.

DIN Consumer Cyclical Restaurants

DINE BRANDS GLOBAL, INC.’s revenue for fiscal 2025 (year ended December 2025) was $879.3 million, up 8.25% from fiscal 2024. In the quarter to June 2026, revenue grew 4.38%, EPS fell 60.7%, free cash flow fell 97.0% and total debt fell 1.99%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

32.02 0.98 −2.97%
Market cap
$417.8M
P/E
65.3×
Fwd P/E
8.5×
Dividend yield
2.37%
F-score
6/9
Altman Z
1.05
Beneish M
−2.58
Dividend safety
18/100
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
14.19 0.00 15.20 14.04 0.00 13.30 13.43 7.86 7.15 33.13
Piotroski F-Score
6 4 6 7 4 7 6 7 6 6
Altman Z-Score
1.36 0.00 1.18 1.17 0.81 1.23 1.14 1.11 1.00 1.05
P/S ratio
1.74 1.26 1.51 1.55 1.37 1.42 1.16 0.90 0.55 0.52
P/FCF ratio
12.17 17.22 9.32 10.23 10.93 7.08 14.82 7.93 4.62 8.73
Altman Z″-Score (non-manufacturers)
1.57 (1.37) 0.82 0.61 0.81 1.13 0.66 0.49 0.63 0.69
Beneish M-Score
(2.35) (3.74) (2.62) (2.46) (3.03) (2.71) (2.52) (2.54) (2.67) (2.58)
P/Operating CF
24.43 26.51 15.00 28.53 15.75 25.33 40.74 14.37 14.70 80.66
Dividend Safety Score
— — — — — — — — — 18
P/B ratio
5.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
3.30 2.95 3.10 3.02 3.08 2.59 2.36 2.18 1.77 1.82
EV/EBITDA
10.16 0.00 11.61 11.33 15.64 9.97 10.02 8.11 6.96 8.58
EV/Operating CF
22.01 32.80 17.25 17.70 22.02 11.84 24.01 13.80 13.31 17.98
EV/FCF
23.12 40.33 19.10 19.86 24.68 12.89 30.19 19.26 14.83 30.40
Quick Ratio
1.09 0.95 1.02 0.82 1.56 1.29 0.91 0.67 0.77 0.82
Current Ratio
1.28 1.26 1.21 0.97 1.68 1.40 1.02 0.78 0.87 0.96
Net Debt/EBITDA
4.84 (3.66) 5.95 5.49 8.71 4.49 5.10 4.77 4.79 5.58
Debt/Assets
61.87% 79.74% 80.31% 72.67% 77.44% 72.73% 74.44% 71.59% 68.18% 70.23%
Debt/Equity
5.58 (6.42) (7.05) (6.16) (4.53) (5.99) (4.65) (4.96) (5.65) (4.46)
Asset Turnover
0.34 0.36 0.44 0.48 0.33 0.44 0.47 0.46 0.46 0.50
Operating CF/Net income
1.19 (0.20) 1.81 1.54 (0.92) 2.05 1.13 1.38 1.72 5.56
Capex/Depreciation
(0.18) (0.40) (0.42) (0.40) (0.24) (0.40) (0.48) (1.04) (0.28) (0.80)
Interest Coverage
3.66 (5.95) 2.86 3.31 1.39 3.04 2.89 2.68 2.33 1.84
ROE
38.30% (1,804.80%) (37.17%) (45.41%) 35.01% (31.99%) (29.03%) (34.38%) (26.98%) (6.53%)
ROA
4.32% (16.74%) 4.42% 5.27% (5.06%) 4.69% 4.07% 5.24% 3.57% 0.91%
ROIC
9.44% (22.59%) 10.62% 11.46% 7.01% 15.01% 13.91% 14.42% 13.52% 11.70%
Return on Tangible Assets
34.95% (119.87%) 25.35% 49.08% (24.52%) 27.86% 51.15% 160.26% 65.08% 10.91%
Average Days of Receivables
65.53 69.93 64.27 54.89 64.55 48.86 48.16 56.19 51.76 49.40
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
18.91% 22.64% 21.34% 17.89% 21.01% 19.17% 20.97% 23.84% 24.22% 23.18%
Intangible Assets out of Total Assets
0.64 0.53 0.52 0.45 0.39 0.40 0.45 0.48 0.46 0.45
Share Based Compensation of Revenue
1.39% 1.47% 1.35% 1.19% 1.81% 1.29% 1.77% 1.44% 1.97% 1.50%
Graham Net Nets
(1.21) (1.70) (1.35) (1.37) (1.96) (1.31) (1.62) (2.19) (3.61) (3.61)
Graham Number
41.08 70.80 0.00 0.00 55.26 0.00 0.00 0.00 0.00 0.00
Earnings Yield
7.05% (35.27%) 6.58% 7.12% (10.71%) 7.52% 7.45% 12.72% 13.99% 3.02%
Free Cash Flow Yield
8.21% 5.81% 10.73% 9.78% 9.15% 14.13% 6.75% 12.60% 21.65% 11.45%
Revenue per Share
43.68 41.28 44.54 53.75 42.47 53.35 57.29 54.68 54.52 61.49
Operating CF per Share
6.55 3.71 8.00 9.16 5.95 11.66 5.63 8.63 7.26 6.22
Capex per Share
(0.31) (0.69) (0.78) (1.00) (0.64) (0.95) (1.15) (2.45) (0.74) (2.41)
Free Cash Flow per Share
6.24 3.02 7.23 8.17 5.31 10.71 4.48 6.18 6.52 3.81
Cash per Share
9.47 8.38 10.59 9.26 26.08 24.34 19.44 11.91 15.38 12.57
Shareholders Equity per Share
14.02 (12.16) (11.54) (14.28) (21.85) (14.45) (18.97) (16.51) (14.50) (19.15)
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
14.02 (12.16) (11.54) (14.28) (21.85) (14.45) (18.97) (16.51) (14.50) (19.15)
Free Cash Flow
112.47 53.46 126.72 138.30 86.11 179.93 71.05 94.00 97.10 54.50
Working Capital
79.84 80.70 66.00 (10.99) 237.94 163.62 9.04 (102.67) (59.30) (13.80)
Capital Expenditures
(5.64) (12.27) (13.62) (16.88) (10.39) (15.90) (18.29) (37.20) (11.10) (34.50)
Net Current Asset Value
(1,659.66) (1,565.52) (1,594.76) (1,944.37) (1,843.09) (1,667.82) (1,702.81) (1,633.48) (1,620.60) (1,659.70)
EV/EBIT
11.54 0.00 13.73 13.73 22.84 12.03 12.18 9.64 8.58 11.14
Capex to Sales
0.01 0.02 0.02 0.02 0.02 0.02 0.02 0.04 0.01 0.04
Price to Operating Income
6.08 0.00 6.70 7.07 10.12 6.61 5.98 3.97 2.67 3.20
Other line items
Depreciation/Fixed assets
0.15 0.15 0.13 0.20 0.23 0.22 0.26 0.22 0.25 0.27
Cash ROIC
6.13% 4.06% 9.00% 9.85% 5.14% 11.10% 5.05% 7.99% 7.87% 4.84%
Accounts Receivable Turnover
5.61 5.20 5.62 6.63 5.33 7.41 7.58 6.70 6.68 7.51
Accounts Payable Turnover
7.65 7.45 8.69 12.50 11.25 11.16 9.85 9.84 7.80 6.15
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
45.69 51.11 37.08 28.33 31.01 39.21 35.72 30.42 63.31 65.42
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
140.30 140.79 138.85 137.19 129.38 120.93 119.97 123.96 121.57 117.10
Average Payables
52.76 52.77 49.25 42.20 39.17 46.69 54.01 44.13 56.00 84.50
Average Assets
2,305.22 2,007.10 1,755.15 1,912.10 2,062.23 2,037.16 1,940.43 1,810.89 1,765.44 1,764.15
Average Common Equity
260.00 18.62 (208.91) (222.02) (298.21) (298.73) (271.95) (276.03) (233.54) (245.05)

Fold the line items

Columns are period end dates