DINE BRANDS GLOBAL, INC.

DIN Consumer Cyclical Restaurants

DINE BRANDS GLOBAL, INC.’s revenue for fiscal 2025 (year ended December 2025) was $879.3 million, up 8.25% from fiscal 2024. In the quarter to June 2026, revenue grew 4.38%, EPS fell 60.7%, free cash flow fell 97.0% and total debt fell 1.99%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

32.02 0.98 −2.97%
Market cap
$417.8M
P/E
65.3×
Fwd P/E
8.5×
Dividend yield
2.37%
F-score
6/9
Altman Z
1.05
Beneish M
−2.58
Dividend safety
18/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Cash and Short Term Investments
179.70 229.10 181.09 308.58 408.95 423.25 156.78 185.68 148.45 170.79
Receivables
119.00 115.20 127.94 119.98 119.97 121.90 136.87 137.50 140.19 141.39
Other current assets
4.10 2.40 15.76 17.90 6.73 6.10 3.91 3.41 12.62 4.37
Total current assets
351.80 386.00 357.78 479.76 574.35 586.51 346.92 382.19 385.63 366.15
Property, Plant, Equpment (Net)
160.50 156.10 161.89 145.28 179.41 187.98 216.42 240.26 199.59 205.06
Long-term receivables
33.80 35.90 35.60 39.70 42.49 54.51 86.00 103.10 126.57 141.15
Goodwill and Intangible Assets (Total)
783.70 824.30 840.10 850.98 791.02 801.30 918.97 931.20 922.02 1,460.90
Long-term assets (Other)
79.10 64.80 36.38 34.32 26.41 42.12 43.97 40.85 18.84 18.35
Total non-current assets
1,385.80 1,404.60 1,382.51 1,401.73 1,425.01 1,488.44 1,702.59 1,392.49 1,349.98 1,912.44
Total Assets
1,737.70 1,790.60 1,740.29 1,881.49 1,999.37 2,074.95 2,049.51 1,774.68 1,735.61 2,278.58
Accounts Payable
93.20 75.80 36.19 52.07 55.96 37.42 40.93 43.47 55.03 50.50
Dividends Payable
2.50 7.80 7.83 8.02 6.92 — 11.70 11.39 17.75 17.47
Accrued Expenses
7.30 6.40 32.66 47.61 74.54 42.88 32.66 27.48 13.55 14.61
Current Part of Debt
— 100.00 100.00 100.00 83.00 13.00 86.00 25.00 12.97 13.00
Current Part of Capital Lease
6.60 6.40 7.24 7.54 10.69 11.29 13.67 14.03 14.19 13.14
Current Revenue (Deferred)
— — — — 7.25 7.68 10.09 10.14 11.00 —
Other current liabilities
188.30 183.60 175.64 171.97 165.53 144.16 159.02 160.44 164.44 170.81
Total current liabilities
365.60 445.30 460.45 470.72 410.73 348.57 357.91 316.19 304.92 286.31
Long Term Debt (Total)
1,220.40 1,120.90 1,145.88 1,300.65 1,371.22 1,593.81 1,403.32 1,400.33 1,370.94 1,396.86
Non-current Revenue (Deferred)
34.20 36.70 38.66 42.34 46.10 52.24 56.94 64.56 139.54 69.57
Long Term Tax Liability (Deferred)
51.20 54.60 60.83 74.65 76.23 78.29 98.50 105.82 117.67 253.90
Non-current Liabilities (Other)
35.00 38.70 16.35 19.09 17.05 11.53 15.58 90.06 18.07 19.17
Total non-current liabilities
1,646.10 1,561.40 1,530.81 1,711.85 1,831.44 2,081.03 1,933.37 1,660.77 1,646.23 1,739.50
Total liabilities
2,011.50 2,006.60 1,991.26 2,182.58 2,242.17 2,429.60 2,291.29 1,976.95 1,951.15 2,025.81
Additional Paid In Capital
239.90 254.80 256.54 259.34 256.19 257.63 246.19 237.73 276.41 292.81
Common Stock (Net)
0.20 0.20 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25
Retained Earnings
175.10 183.60 150.01 84.54 35.42 (55.55) 61.65 10.41 (69.94) 382.08
Treasury Stock
689.10 654.60 657.71 645.15 534.60 556.92 549.81 450.60 422.15 422.26
Common Equity (Total)
(274.00) (216.10) (250.97) (301.08) (242.81) (354.65) (241.77) (202.27) (215.54) 252.77
Shareholders Equity (Total)
(273.90) (216.00) (250.97) (301.08) (242.81) (354.65) (241.77) (202.27) (215.54) 252.77
Shareholders Equity and Liabilities (Total)
1,737.70 1,790.60 1,740.29 1,881.49 1,999.37 2,074.95 2,049.51 1,774.68 1,735.61 2,278.58
Shares (Common)
13.33 15.27 15.35 15.60 17.16 16.45 16.52 17.64 17.99 17.97
Shareholders Equity (Tangible)
(1,057.50) (1,040.30) (1,091.07) (1,152.07) (1,033.82) (1,155.95) (1,160.74) (1,133.48) (1,137.56) (1,208.13)
Net Debt
1,040.70 991.80 1,064.78 1,092.07 1,045.26 1,183.55 1,332.55 1,239.65 1,235.46 1,239.06
Total Debt
1,220.40 1,220.90 1,245.88 1,400.65 1,454.22 1,606.81 1,489.32 1,425.33 1,383.91 1,409.86

Fold the line items

In millions of $ except per-share values · columns are period end dates