Saturday 17 October 2026 Export DHT’s income statement to Excel — free account

DHT Holdings, Inc.

DHT Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $498.4 million, down 12.8% from fiscal 2024. In the quarter to June 2026, revenue grew 122.1%, EPS grew 251.4%, free cash flow grew 122.3% and total debt rose 43.6%, each against the same quarter a year earlier.

23.60 0.17 +0.73%

Follow DHT

Alert me

Market cap: $3.8B
P/E: 8.0×
Fwd P/E: 4.7×
Dividend yield: 10.4%
F-score: 7/9
Altman Z: 3.30
Beneish M: −1.96
Dividend safety: 36/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16
P/E ratio Full definition →	9.32	8.29	10.11	22.24	0.00	2.95	16.56	0.00	37.30	44.20
Piotroski F-Score Full definition →	7	7	7	9	3	8	8	2	3	3
P/S ratio Full definition →	3.94	2.62	2.90	3.06	2.97	1.18	2.22	1.50	1.31	1.16
Altman Z-Score Full definition →	3.30	2.78	2.80	2.45	0.99	1.91	1.21	0.40	0.50	0.56
Altman Z″-Score (non-manufacturers) Full definition →	3.83	3.42	3.40	3.28	1.87	3.47	1.49	0.71	1.28	1.21
P/FCF ratio Full definition →	17.80	7.43	13.18	6.05	0.00	1.62	11.64	0.00	0.00	0.00
Beneish M-Score Full definition →	(1.96)	1.51	(2.73)	(1.77)	(2.14)	(3.49)	(0.78)	(2.61)	(1.86)	(3.53)
P/Operating CF Full definition →	26.89	22.79	38.41	15.42	46.43	10.01	23.82	19.85	62.78	14.28
Dividend Safety Score Full definition →	36	—	—	—	—	—	—	—	—	—
P/B ratio Full definition →	1.73	1.44	1.57	1.30	0.84	0.73	1.27	0.65	0.50	0.60
Price to Tangible BV Full definition →	1.73	1.44	1.58	1.30	0.84	0.73	1.27	0.65	0.50	0.60
EV/Sales Full definition →	4.64	3.20	3.53	3.65	4.53	1.73	3.68	3.82	3.31	2.82
EV/EBITDA Full definition →	6.93	5.63	6.48	8.28	10.19	2.73	7.75	11.98	8.38	7.56
EV/Operating CF Full definition →	8.36	6.13	7.87	12.97	22.11	2.26	12.64	26.57	11.52	5.18
EV/FCF Full definition →	20.97	9.08	16.05	7.21	(49.63)	2.38	19.31	(7.37)	(13.78)	(52.16)
Quick Ratio Full definition →	1.77	1.20	2.66	2.94	2.17	2.06	1.35	1.25	1.44	1.93
Current Ratio Full definition →	2.80	1.84	3.54	3.66	3.15	2.47	1.68	1.56	2.01	2.40
Net Debt/EBITDA Full definition →	1.05	1.02	1.16	1.33	3.51	0.87	3.08	7.28	5.06	4.46
Debt/Assets Full definition →	26.75%	27.54%	28.73%	26.30%	32.45%	27.74%	46.57%	51.90%	45.43%	49.97%
Debt/Equity Full definition →	0.38	0.39	0.42	0.37	0.50	0.41	0.91	1.12	0.85	1.02
Asset Turnover Full definition →	0.32	0.38	0.37	0.29	0.18	0.40	0.29	0.21	0.23	0.25
Operating CF/Net income Full definition →	1.31	1.65	1.56	2.08	(5.26)	1.99	2.12	(1.15)	15.42	20.95
Capex/Depreciation Full definition →	(1.53)	(0.85)	(1.15)	0.81	(0.67)	(0.22)	(0.47)	(1.82)	(1.93)	(2.31)
Interest Coverage Full definition →	15.88	6.93	5.84	2.83	0.01	8.16	2.51	0.30	1.08	1.16
ROE Full definition →	19.40%	17.49%	15.33%	5.80%	(1.07%)	26.09%	8.21%	(5.25%)	0.82%	1.30%
ROA Full definition →	13.66%	12.18%	10.75%	3.95%	(0.71%)	15.44%	3.99%	(2.61%)	0.42%	0.65%
ROIC Full definition →	9.48%	9.58%	8.71%	3.46%	0.01%	13.15%	5.06%	0.59%	1.66%	1.98%
Return on Tangible Assets Full definition →	17.33%	14.19%	11.30%	4.29%	(0.74%)	17.21%	4.39%	(2.70%)	0.43%	0.72%
Average Days of Receivables Full definition →	39.06	34.29	49.39	47.79	37.46	15.88	73.57	58.44	43.39	35.33
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	3.99%	3.31%	3.11%	3.72%	5.60%	2.59%	2.76%	4.00%	4.84%	5.45%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Graham Net Nets Full definition →	(0.13)	(0.16)	(0.16)	(0.14)	(0.49)	(0.48)	(0.57)	(1.44)	(1.37)	(1.31)
Graham Number Full definition →	14.42	12.76	11.90	7.47	0.00	16.84	8.55	0.00	4.09	4.06
Earnings Yield Full definition →	10.73%	12.06%	9.89%	4.50%	(1.45%)	33.84%	6.04%	(8.42%)	2.68%	2.26%
Free Cash Flow Yield Full definition →	5.62%	13.45%	7.59%	16.54%	(3.07%)	61.68%	8.59%	(34.63%)	(18.33%)	(4.67%)
Revenue per Share Full definition →	3.10	3.54	3.46	2.76	1.75	4.44	3.73	2.62	2.85	3.81
Operating CF per Share Full definition →	1.72	1.85	1.55	0.78	0.36	3.40	1.09	0.38	0.82	2.08
Capex per Share Full definition →	(1.04)	(0.60)	(0.79)	0.62	(0.52)	(0.18)	(0.38)	(1.31)	(1.50)	(2.28)
Free Cash Flow per Share Full definition →	0.69	1.25	0.76	1.40	(0.16)	3.23	0.71	(0.94)	(0.68)	(0.21)
Cash per Share Full definition →	0.49	0.48	0.46	0.79	0.36	0.44	0.47	0.66	0.62	1.17
Shareholders Equity per Share Full definition →	7.05	6.46	6.36	6.52	6.19	7.12	6.50	6.01	7.43	7.34
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	7.05	6.46	6.36	6.52	6.19	7.12	6.50	6.01	7.43	7.34
Free Cash Flow Full definition →	110.23	201.62	123.18	230.16	(26.98)	502.32	102.07	(134.59)	(85.14)	(19.27)
Working Capital Full definition →	134.20	92.28	143.89	171.22	90.03	70.35	88.05	69.62	84.11	104.20
Capital Expenditures Full definition →	(166.42)	(97.03)	(128.23)	102.25	(87.54)	(27.55)	(53.88)	(188.57)	(186.96)	(213.27)
Net Current Asset Value Full definition →	(260.78)	(242.00)	(260.06)	(199.40)	(430.03)	(394.77)	(676.48)	(808.86)	(637.47)	(540.22)
EV/EBIT Full definition →	10.28	8.69	10.24	22.35	6,629.77	3.81	14.20	88.03	27.10	24.81
Capex to Sales Full definition →	0.33	0.17	0.23	(0.23)	0.30	0.04	0.10	0.50	0.53	0.60
Price to Operating Income Full definition →	8.72	7.12	8.41	18.75	4,344.42	2.60	8.55	34.50	10.73	10.19
Other line items
Depreciation/Fixed assets Full definition →	0.10	0.10	0.09	0.10	0.09	0.08	0.07	0.06	0.07	0.08
Cash ROIC Full definition →	6.72%	13.18%	8.02%	14.39%	(1.66%)	30.86%	5.52%	(7.00%)	(4.76%)	(1.29%)
Accounts Receivable Turnover Full definition →	9.31	8.83	8.29	10.11	9.79	10.02	6.37	7.34	9.26	9.55
Accounts Payable Turnover Full definition →	8.71	11.76	9.66	10.57	8.92	10.48	10.10	10.32	12.46	9.67
Inventory Turnover Full definition →	6.45	7.22	7.21	7.80	7.52	9.70	8.02	8.51	11.76	15.19
Average Days of Payables Full definition →	41.32	33.13	31.02	41.38	42.16	30.32	32.95	43.97	34.25	35.52
Days of Inventory on Hand Full definition →	44.80	53.27	51.18	46.55	71.61	19.42	46.80	49.47	46.53	22.69
Average Receivables Full definition →	53.53	64.78	67.66	44.91	30.21	68.95	84.02	51.20	38.34	37.28
Average Payables Full definition →	23.10	21.96	24.95	24.53	19.08	21.25	26.32	23.03	14.90	13.16
Average Inventory Full definition →	31.19	35.75	33.44	33.23	22.63	22.97	33.15	27.94	15.79	8.38
Average Assets Full definition →	1,544.77	1,489.41	1,500.35	1,558.92	1,615.68	1,724.60	1,845.54	1,797.18	1,567.12	1,413.77
Average Common Equity Full definition →	1,087.98	1,037.18	1,052.58	1,060.42	1,078.15	1,020.69	897.06	893.78	805.45	711.45

Fold the line items

Columns are period end dates

Stockrow Weekly