DHT Holdings, Inc.

DHT Energy Oil & Gas Midstream

DHT Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $498.4 million, down 12.8% from fiscal 2024. In the quarter to June 2026, revenue grew 122.1%, EPS grew 251.4%, free cash flow grew 122.3% and total debt rose 43.6%, each against the same quarter a year earlier.

23.60 0.17 +0.73%
Market cap
$3.8B
P/E
8.0×
Fwd P/E
4.7×
Dividend yield
10.4%
F-score
7/9
Altman Z
3.30
Beneish M
−1.96
Dividend safety
36/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
109.30 77.29 94.94 67.36 68.64 60.66 129.71 74.74 78.14 79.04
Receivables
34.46 42.21 60.20 107.85 30.06 30.36 59.47 75.85 53.72 53.34
Inventory
7.91 23.68 32.21 34.09 11.85 33.40 33.07 33.81 37.69 24.68
Other current assets
23.22 20.76 1.63 4.15 1.04 1.40 2.80 2.55 25.14 42.17
Total current assets
178.51 167.14 193.32 218.29 118.28 131.97 235.59 200.50 201.89 208.92
Property, Plant, Equpment (Net)
1,177.52 1,444.15 1,666.00 1,589.44 1,476.44 1,467.85 1,262.00 1,283.71 1,185.58 1,083.89
Long-Term Investments
3.41 3.99 4.39 4.77 5.23 5.41 — — — 0.02
Advances, Deposits, Owenrship interests
43.64 114.76 — 11.65 17.27 0.37 4.58 0.01 93.18 301.65
Goodwill and Intangible Assets (Total)
— — — — — — 1.36 1.36 1.36 1.36
Long-term assets (Other)
— — 1,665.81 — — — — — — —
Total non-current assets
1,225.23 1,563.36 1,670.53 1,608.93 1,503.71 1,477.39 1,272.89 1,291.73 1,284.70 1,394.03
Total Assets
1,403.74 1,730.50 1,863.86 1,827.22 1,621.99 1,609.36 1,508.47 1,492.22 1,486.59 1,602.95
Accounts Payable
12.38 17.43 28.63 24.00 18.50 19.66 29.40 20.49 23.44 22.76
Current Part of Debt
57.52 65.05 93.82 100.39 3.40 9.79 29.63 30.30 78.65 39.50
Current Revenue (Deferred)
2.15 — — 0.93 16.24 4.87 4.17 4.39 6.14 11.40
Other current liabilities
2.26 0.55 1.25 4.93 9.79 7.63 1.18 5.81 7.53 12.46
Total current liabilities
74.31 83.03 123.70 130.24 47.93 41.94 64.37 56.61 109.61 74.72
Long Term Debt (Total)
643.97 721.15 873.46 750.59 446.56 512.51 367.07 398.43 330.78 389.24
Non-current Liabilities (Other)
0.44 0.43 5.03 13.94 18.56 7.55 3.55 5.53 3.50 5.73
Total non-current liabilities
644.42 721.58 878.49 764.53 465.12 520.06 370.61 403.95 334.27 394.97
Total liabilities
718.73 804.61 1,002.19 894.77 513.05 562.00 434.99 460.56 443.89 469.69
Additional Paid In Capital
881.10 1,140.79 1,145.11 1,169.54 1,291.51 1,264.00 1,243.75 1,228.25 1,217.65 1,223.72
Common Stock (Net)
0.93 1.42 1.43 1.47 1.71 1.66 1.63 1.61 1.60 1.61
Retained Earnings
(205.10) (222.09) (285.38) (240.16) (188.71) (222.40) (180.66) (206.48) (186.32) (96.22)
Treasury Stock
— — 1.36 — — — — — — —
Shareholders Equity (Other)
8.08 5.76 1.88 1.60 4.42 4.07 3.76 3.77 5.31 4.08
Common Equity (Total)
685.01 925.89 861.67 932.45 1,108.94 1,047.36 1,073.49 1,031.67 1,042.70 1,133.26
Shareholders Equity (Total)
685.01 925.89 861.67 932.45 1,108.94 1,047.36 1,073.49 1,031.67 1,042.70 1,133.26
Shareholders Equity and Liabilities (Total)
1,403.74 1,730.50 1,863.86 1,827.22 1,621.99 1,609.36 1,508.47 1,492.22 1,486.59 1,602.95
Shares (Common)
93.43 142.42 142.70 146.82 170.80 166.13 162.65 161.00 159.98 160.80
Shareholders Equity (Tangible)
685.01 925.89 861.67 932.45 1,108.94 1,047.36 1,072.13 1,030.31 1,041.35 1,131.90
Net Debt
592.20 708.91 872.33 783.62 381.32 461.64 266.99 353.99 331.28 349.70
Total Debt
701.50 786.20 967.28 850.97 449.96 522.30 396.70 428.73 409.42 428.74

Fold the line items

In millions of $ except per-share values · columns are period end dates