Digi International Inc. DGII

78.30 1.55 2.02% as of 25 Sep
Market cap
$2.9B
P/E
60.2×
Sep '16 Sep '17 Sep '18 Sep '19 Sep '20 Sep '21 Sep '22 Sep '23 Sep '24 Sep '25
P/E ratio
17.54 30.57 236.71 37.83 54.40 70.07 62.85 38.99 43.70 33.15
P/S ratio
1.45 1.56 1.56 1.50 1.61 2.19 3.12 2.17 2.36 3.13
P/FCF ratio
12.06 402.88 0.00 12.79 13.43 12.17 33.86 29.73 12.36 12.79
P/Operating CF
45.14 96.43 58.44 59.05 29.42 43.16 185.63 107.70 37.82 48.12
P/B ratio
0.98 0.89 1.07 1.09 1.21 1.43 2.41 1.78 1.72 2.12
Price to Tangible BV
1.57 1.61 2.59 2.31 11.24 5.23 0.00 0.00 0.00 0.00
EV/Sales
0.79 0.95 1.29 1.13 1.64 1.85 3.64 2.55 2.62 3.49
EV/EBITDA
7.35 11.96 18.74 12.24 14.95 18.18 18.66 13.51 13.60 16.57
EV/Operating CF
5.89 69.73 (105.03) 9.92 13.28 9.89 37.47 30.90 13.37 13.90
EV/FCF
6.55 245.85 (75.02) 9.66 13.63 10.29 39.54 35.04 13.74 14.24
Quick Ratio
6.96 7.85 3.16 3.36 1.85 3.33 0.88 1.02 1.09 0.81
Current Ratio
8.22 9.70 4.56 4.33 2.78 4.18 1.72 1.93 1.73 1.21
Net Debt/EBITDA
(6.17) (7.64) (4.03) (3.95) 0.22 (3.31) 2.68 2.05 1.17 1.52
Debt/Assets
0.00% 0.00% 0.00% 0.00% 11.53% 7.82% 27.87% 24.36% 15.11% 17.25%
Debt/Equity
0.00 0.00 0.00 0.00 0.16 0.10 0.47 0.38 0.21 0.25
Asset Turnover
0.64 0.53 0.63 0.66 0.60 0.54 0.53 0.53 0.51 0.50
Operating CF/Net income
1.62 0.26 (1.70) 2.91 4.10 5.57 1.95 1.48 3.69 2.65
Capex/Depreciation
(0.59) (0.32) (0.09) 0.06 (0.05) (0.11) (0.05) (0.13) 0.00 (0.08)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
5.81% 3.04% 0.50% 2.93% 2.33% 2.46% 3.98% 4.75% 4.01% 6.71%
ROA
5.25% 2.76% 0.45% 2.58% 1.81% 1.81% 2.63% 2.93% 2.73% 4.70%
ROIC
6.44% 2.65% 0.65% 2.46% 1.87% 1.79% 3.39% 4.40% 4.44% 4.55%
Return on Tangible Assets
8.99% 5.56% 1.21% 6.15% 6.99% 5.19% 19.92% 22.66% 22.50% 71.70%
Average Days of Receivables
56.96 62.10 80.14 81.01 77.41 51.73 47.43 45.95 60.09 55.42
Research and Development Expense of Revenue
15.25% 15.75% 14.62% 14.78% 15.67% 15.11% 14.19% 13.18% 14.22% 14.80%
Selling, General and Administrative Expense of Revenue
25.06% 26.08% 32.08% 28.12% 31.83% 33.61% 33.27% 32.25% 33.38% 35.04%
Intangible Assets out of Total Assets
0.34 0.42 0.52 0.46 0.63 0.55 0.75 0.74 0.73 0.81
Share Based Compensation of Revenue
1.80% 2.57% 2.14% 2.22% 2.59% 2.64% 2.21% 2.99% 3.10% 3.57%
Graham Net Nets
0.54 0.52 0.34 0.38 0.03 0.15 (0.15) (0.13) (0.08) (0.12)
Graham Number
13.05 9.75 3.90 10.06 9.12 9.97 13.31 15.31 15.06 20.64
Earnings Yield
5.70% 3.27% 0.42% 2.64% 1.84% 1.43% 1.59% 2.57% 2.29% 3.02%
Free Cash Flow Yield
8.30% 0.25% (1.10%) 7.82% 7.45% 8.22% 2.95% 3.36% 8.09% 7.82%
Revenue per Share
7.88 6.86 8.38 9.11 9.68 9.61 11.08 12.42 11.68 11.64
Operating CF per Share
1.05 0.09 (0.10) 1.04 1.20 1.80 1.08 1.03 2.29 2.92
Capex per Share
(0.11) (0.07) (0.04) 0.03 (0.03) (0.07) (0.06) (0.12) 0.00 (0.07)
Free Cash Flow per Share
0.95 0.03 (0.14) 1.07 1.16 1.73 1.02 0.90 2.29 2.85
Cash per Share
5.21 4.17 2.32 3.33 1.88 4.75 1.00 0.88 0.76 0.59
Shareholders Equity per Share
11.65 12.07 12.20 12.51 12.88 14.72 14.32 15.09 16.00 17.21
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
11.65 12.07 12.20 12.51 12.88 14.72 14.32 15.09 16.00 17.21
Free Cash Flow
24.36 0.70 (3.89) 29.73 33.58 55.47 35.77 32.41 83.10 105.33
Working Capital
171.84 156.38 126.47 148.09 108.83 187.72 69.70 80.22 65.11 22.89
Capital Expenditures
(2.73) (1.77) (1.11) 0.76 (0.90) (2.26) (1.97) (4.34) 0.00 (2.63)
Net Current Asset Value
159.51 148.32 120.39 142.83 12.88 99.64 (186.17) (128.84) (79.59) (155.87)
EV/EBIT
9.33 19.47 104.88 28.52 40.45 54.23 37.00 22.67 23.10 26.65
Capex to Sales
0.01 0.01 0.00 0.00 0.00 0.01 0.01 0.01 0.00 0.01
Net Profit Margin
8.23% 5.19% 0.72% 3.92% 3.01% 3.36% 4.99% 5.57% 5.31% 9.48%
Price to Operating Income
17.17 31.90 127.43 37.73 39.84 64.11 31.69 19.23 20.79 23.94
Other line items
Depreciation/Fixed assets
0.33 0.43 1.53 0.97 1.68 1.72 1.36 1.17 0.96 1.01
Cash ROIC
3.01% (2.40%) (2.83%) 3.42% 4.72% 6.77% 1.31% 0.99% 6.58% 9.05%
Accounts Receivable Turnover
6.83 5.80 5.63 4.79 4.83 5.99 8.24 8.36 6.74 6.37
Accounts Payable Turnover
13.56 12.71 12.31 7.93 5.49 5.61 6.26 7.78 8.51 5.35
Inventory Turnover
3.55 3.33 3.28 3.32 2.96 2.97 2.94 2.61 2.73 3.46
Average Days of Payables
30.27 24.20 39.99 57.20 75.72 58.07 68.72 32.49 49.80 82.06
Days of Inventory on Hand
92.82 117.28 128.99 107.38 139.12 112.92 155.44 140.96 111.84 89.02
Average Receivables
29.74 31.27 40.34 53.12 57.82 51.48 47.09 53.22 62.91 67.57
Average Payables
7.62 7.40 9.58 17.05 24.63 25.33 27.48 24.76 20.45 29.82
Average Inventory
29.08 28.26 35.94 40.70 45.67 47.74 58.57 73.81 63.88 46.13
Average Assets
318.26 340.68 358.67 385.42 463.69 574.11 736.71 844.71 825.30 868.86
Average Common Equity
287.48 309.59 324.82 339.74 360.24 422.01 487.02 521.00 560.76 608.56

Fold the line items

Columns are period end dates