Docebo Inc.

DCBO Technology Software Application

Docebo Inc.’s revenue for fiscal 2025 (year ended December 2025) was $242.7 million, up 11.9% from fiscal 2024. In the quarter to June 2026, revenue grew 13.0%, EPS fell 10.0%, free cash flow fell 154.5% and total debt rose 25,058.1%, each against the same quarter a year earlier. Revenue growth for five consecutive years.

27.59 0.53 −1.88%
Market cap
$701.6M
P/E
23.6×
Fwd P/E
17.2×
Dividend yield
—
F-score
5/9
Altman Z
3.34
Beneish M
−1.85
Dividend safety
n/a
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Piotroski F-Score
5 8 7 6 3 6 — — — —
P/E ratio
17.21 51.46 499.33 161.33 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
3.34 6.28 8.23 8.13 17.74 21.64 — — — —
P/S ratio
2.62 6.25 8.08 7.84 21.28 31.18 25.68 25.68 25.68 25.68
P/FCF ratio
23.43 48.40 95.35 928.21 0.00 644.45 0.00 0.00 0.00 0.00
Altman Z″-Score (non-manufacturers)
(0.68) (1.42) (2.78) 5.59 5.71 7.83 (0.92) (27.46) — —
Beneish M-Score
(1.85) (2.47) (2.30) (2.04) (2.13) (1.75) (2.37) — — —
P/Operating CF
73.30 139.34 225.71 510.87 (73,947.81) 408.18 2,967.89 2,967.89 2,967.89 2,967.89
P/B ratio
8.60 23.46 28.82 5.83 11.64 9.76 32.05 32.05 32.05 32.05
Price to Tangible BV
10.89 32.09 42.90 6.05 12.07 10.15 32.05 32.05 32.05 32.05
EV/Sales
2.33 5.82 7.69 6.34 19.24 27.72 24.67 24.67 24.67 24.67
EV/EBITDA
21.38 51.18 0.00 138.94 0.00 0.00 0.00 0.00 0.00 0.00
EV/Operating CF
20.05 43.18 87.09 395.80 (616.39) 572.87 (239.61) (239.61) (239.61) (239.61)
EV/FCF
20.78 45.10 90.70 750.28 (455.95) 572.87 (239.61) (239.61) (239.61) (239.61)
Quick Ratio
1.05 1.07 1.14 3.02 3.51 5.15 1.98 0.40 0.68 —
Current Ratio
1.22 1.20 1.26 3.12 3.63 5.24 2.04 0.46 0.73 —
Net Debt/EBITDA
(2.73) (3.75) 125.47 (32.95) 18.61 33.84 5.11 (0.69) 0.00 0.00
Debt/Assets
0.94% 0.08% 0.40% 0.60% 1.00% 1.01% 5.40% 70.51% 0.00% —
Debt/Equity
0.03 0.00 0.01 0.01 0.01 0.01 0.11 (0.56) (0.66) —
Asset Turnover
1.22 1.24 0.82 0.52 0.40 0.40 1.10 3.86 1.55 0.00
Operating CF/Net income
0.75 1.09 5.62 0.33 0.24 (0.60) 0.42 0.26 0.41 0.38
Capex/Depreciation
(0.31) (0.37) (0.20) (0.46) (0.57) (0.89) 0.00 0.00 0.00 0.00
Interest Coverage
(19.25) (8.86) 0.42 (1.19) (206.91) (58.67) (22.33) (26.24) (60.89) (109.98)
ROE
56.90% 49.29% 2.34% 3.67% (6.96%) (6.92%) (168.25%) 97.84% 69.16% 0.00%
ROA
18.88% 15.32% 1.28% 2.54% (5.21%) (5.04%) (31.56%) (160.85%) (66.38%) 0.00%
ROIC
728.68% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% —
Return on Tangible Assets
126.01% 96.72% 9.93% 3.86% (7.35%) (4.08%) (36.18%) 87.63% 386.29% 0.00%
Average Days of Receivables
84.36 76.73 86.26 96.96 97.28 91.02 87.79 87.20 90.69 0.00
Research and Development Expense of Revenue
20.65% 20.24% 19.62% 17.34% 19.53% 21.27% 20.70% 26.48% 25.50% 20.35%
Selling, General and Administrative Expense of Revenue
48.23% 50.45% 59.19% 66.16% 71.04% 67.77% 79.14% 84.30% 89.08% 82.28%
Intangible Assets out of Total Assets
0.08 0.08 0.11 0.03 0.03 0.03 0.00 0.00 0.00 —
Share Based Compensation of Revenue
2.47% 3.38% 3.34% 3.30% 2.17% 2.57% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
0.03 0.02 0.01 0.15 0.08 0.10 0.03 0.03 0.03 0.03
Graham Number
8.66 6.11 1.78 5.24 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Yield
5.81% 1.94% 0.20% 0.62% (0.61%) (0.39%) (0.51%) (0.51%) (0.51%) (0.51%)
Free Cash Flow Yield
4.27% 2.07% 1.05% 0.11% (0.20%) 0.16% (0.40%) (0.40%) (0.40%) (0.40%)
Revenue per Share
8.46 7.17 5.56 4.32 3.17 2.17 1.74 0.89 0.61 0.33
Operating CF per Share
0.98 0.97 0.49 0.07 (0.10) 0.17 (0.21) (0.10) (0.11) (0.03)
Capex per Share
(0.03) (0.04) (0.02) (0.03) (0.03) (0.04) 0.00 0.00 0.00 0.00
Free Cash Flow per Share
0.95 0.93 0.47 0.04 (0.13) 0.13 (0.21) (0.10) (0.11) (0.03)
Cash per Share
2.58 3.06 2.21 6.55 6.55 7.59 1.89 0.13 0.12 0.00
Shareholders Equity per Share
2.58 1.91 1.56 5.81 5.80 6.92 1.28 (0.58) (0.18) 0.00
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
2.58 1.91 1.56 5.81 5.80 6.92 1.28 (0.58) (0.18) 0.00
Free Cash Flow
27.19 28.00 15.33 1.21 (4.40) 3.71 (5.12) (2.81) (3.10) (1.02)
Working Capital
27.73 25.64 26.50 179.22 182.32 194.01 29.72 (13.55) (3.06) —
Capital Expenditures
(0.98) (1.24) (0.63) (1.08) (1.14) (1.08) (0.37) (0.39) (0.72) (0.25)
Net Current Asset Value
18.97 21.29 19.50 172.13 174.02 185.80 25.79 (18.76) (7.27) —
EV/EBIT
24.31 59.31 0.00 216.39 0.00 0.00 0.00 0.00 0.00 0.00
Capex to Sales
0.00 0.01 0.00 0.01 0.01 0.02 0.00 0.00 0.00 0.00
Price to Operating Income
27.42 63.65 0.00 267.70 0.00 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
1.56 1.69 1.49 0.89 0.76 0.53 0.18 0.12 0.17 0.00
Cash ROIC
18.12% 18.61% 12.42% 0.29% (1.08%) 0.88% (6.33%) 76.85% (192.80%) 0.00%
Accounts Receivable Turnover
4.77 4.91 4.48 4.35 4.80 4.87 5.18 4.88 3.36 0.00
Accounts Payable Turnover
1.35 1.24 1.20 1.15 1.07 0.90 1.12 1.04 2.13 1.20
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
274.30 308.13 335.00 337.11 401.26 509.94 382.00 448.36 297.19 80.48
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
50.85 44.17 40.35 32.87 21.74 12.93 8.17 5.29 5.29 —
Average Payables
35.41 33.26 28.84 24.44 19.49 12.84 8.19 5.32 2.21 2.21
Average Assets
198.68 174.54 221.02 275.95 261.23 158.97 38.53 6.68 11.44 —
Average Common Equity
65.93 54.24 121.47 191.43 195.48 115.80 7.23 (10.98) (10.98) —

Fold the line items

Columns are period end dates