Designer Brands Inc. DBI

6.13 (0.14) (2.23%) as of 25 Sep
Market cap
$324.1M
P/E
21.9×
Growth Flags show if company had growth for consecutive years
Jan '17 Jan '18 Jan '19 Jan '20 Jan '21 Jan '22 Jan '23 Jan '24 Jan '25 Jan '26
P/E ratio
14.01 24.13 0.00 11.30 0.00 6.59 4.54 22.55 0.00 0.00
P/S ratio
0.63 0.57 0.69 0.30 0.39 0.30 0.21 0.17 0.09 0.11
P/FCF ratio
13.77 11.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/Operating CF
16.89 30.62 77.89 13.33 (18.56) 134.79 4.26 (13.09) 3.85 7.78
P/B ratio
1.84 1.68 2.62 1.45 3.62 2.33 1.61 1.46 0.97 1.17
Price to Tangible BV
2.10 1.73 3.13 1.79 6.59 3.17 2.29 3.44 4.25 4.84
EV/Sales
0.56 0.47 0.68 0.38 0.52 0.41 0.33 0.29 0.24 0.25
EV/EBITDA
5.36 6.34 15.73 6.14 0.00 4.65 4.13 6.52 7.25 6.67
EV/Operating CF
7.12 6.83 12.39 6.68 (7.52) 7.68 5.51 5.56 8.71 6.49
EV/FCF
12.10 9.69 (22.83) (15.24) (2.96) (19.74) (18.92) (9.25) (4.12) (5.62)
Quick Ratio
0.72 0.98 0.51 0.30 0.34 0.36 0.21 0.21 0.16 0.19
Current Ratio
2.40 2.66 2.06 1.32 1.04 1.20 1.24 1.25 1.24 1.20
Net Debt/EBITDA
(0.74) (1.46) (0.07) 1.24 (0.55) 1.25 1.53 2.73 4.52 3.59
Debt/Assets
0.00% 0.00% 9.87% 15.29% 16.94% 21.22% 23.44% 20.57% 24.44% 22.33%
Debt/Equity
0.00 0.00 0.19 0.52 1.38 1.04 1.09 1.19 1.76 1.54
Asset Turnover
1.94 1.97 2.09 1.71 1.01 1.60 1.65 1.51 1.47 1.46
Operating CF/Net income
1.71 2.83 (8.57) 2.08 0.31 1.11 1.24 5.59 (7.80) (13.12)
Capex/Depreciation
(1.06) (0.70) (3.35) (0.90) (0.35) (0.42) (0.68) (0.83) (0.80) (0.53)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
13.51% 7.13% (2.29%) 12.17% (101.40%) 47.14% 38.49% 7.34% (3.31%) (2.99%)
ROA
8.89% 4.73% (1.35%) 4.63% (22.01%) 7.74% 8.08% 1.42% (0.52%) (0.42%)
ROIC
17.16% 11.94% 4.48% 8.07% (70.71%) 16.72% 13.86% 6.14% 3.01% 4.48%
Return on Tangible Assets
15.21% 7.51% (2.27%) 15.35% (150.67%) 37.49% 41.79% 7.75% (2.99%) (2.51%)
Average Days of Receivables
2.55 2.50 7.91 9.32 32.02 22.82 8.56 9.92 6.11 7.50
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Intangible Assets out of Total Assets
0.08 0.02 0.08 0.06 0.06 0.05 0.06 0.10 0.11 0.11
Share Based Compensation of Revenue
0.47% 0.52% 0.55% 0.49% 0.91% 0.75% 0.86% 0.96% 0.62% 0.66%
Graham Net Nets
0.16 0.25 0.08 (0.80) (1.08) (0.72) (1.13) (1.79) (3.69) (2.92)
Graham Number
19.76 14.92 0.00 16.66 0.00 15.94 18.08 7.08 0.00 0.00
Earnings Yield
7.14% 4.14% (1.03%) 8.85% (55.49%) 15.19% 22.02% 4.43% (6.06%) (2.84%)
Free Cash Flow Yield
7.26% 8.39% (4.36%) (8.22%) (44.28%) (6.93%) (8.41%) (18.60%) (64.38%) (38.59%)
Revenue per Share
33.34 35.00 39.71 47.45 30.95 43.77 49.04 50.17 56.08 58.87
Operating CF per Share
2.61 2.38 2.19 2.67 (2.13) 2.35 2.98 2.65 1.53 2.24
Capex per Share
(1.07) (0.70) (3.31) (1.06) (0.43) (0.45) (0.81) (0.90) (0.95) (0.64)
Free Cash Flow per Share
1.54 1.68 (1.12) 1.62 (2.56) 1.90 2.17 1.75 0.58 1.59
Cash per Share
2.57 3.75 2.11 1.52 0.83 1.00 0.87 0.80 0.83 1.04
Shareholders Equity per Share
11.50 11.92 10.40 9.79 3.37 5.65 6.40 5.86 5.19 5.75
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
11.50 11.92 10.40 9.79 3.37 5.65 6.40 5.86 5.19 5.75
Free Cash Flow
125.33 134.73 (89.42) 118.89 (184.91) 138.40 146.45 107.40 31.35 78.26
Working Capital
442.66 543.34 492.06 220.78 27.90 155.30 153.81 155.16 144.47 119.67
Capital Expenditures
(87.58) (56.28) (264.76) (77.82) (31.11) (33.03) (54.97) (55.00) (50.89) (31.60)
Net Current Asset Value
268.28 404.61 167.01 (843.35) (952.99) (688.02) (786.79) (939.58) (995.91) (957.00)
EV/EBIT
7.58 10.44 36.80 10.32 0.00 6.42 5.92 12.48 20.50 14.92
Capex to Sales
0.03 0.02 0.08 0.02 0.01 0.01 0.02 0.02 0.02 0.01
Net Profit Margin
4.58% 2.40% (0.64%) 2.71% (21.87%) 4.83% 4.91% 0.95% (0.35%) (0.29%)
Price to Operating Income
8.63 12.84 36.96 8.23 0.00 4.69 3.72 7.26 7.73 6.88
Other line items
Depreciation/Fixed assets
0.22 0.23 0.19 0.22 0.30 0.30 0.35 0.30 0.31 0.28
Cash ROIC
(14.16%) (13.07%) (20.17%) (16.40%) (70.64%) (9.35%) (3.53%) (6.89%) (15.47%) (13.46%)
Accounts Receivable Turnover
157.72 146.73 72.14 44.21 15.67 16.15 23.89 38.11 44.93 52.68
Accounts Payable Turnover
9.62 10.98 10.16 8.89 7.07 7.26 6.24 6.43 6.14 6.43
Inventory Turnover
3.93 4.01 3.90 3.90 3.48 4.02 3.12 2.98 2.94 2.81
Average Days of Payables
35.16 32.62 42.65 43.79 46.50 58.47 50.09 60.32 57.51 52.82
Days of Inventory on Hand
94.39 91.30 105.19 92.62 89.79 100.59 118.80 119.10 127.03 126.02
Average Receivables
17.24 19.12 44.05 79.01 142.60 197.94 138.79 80.68 66.98 54.91
Average Payables
200.95 182.79 220.47 280.35 272.07 292.97 298.12 272.37 280.45 253.86
Average Inventory
492.12 500.95 573.61 638.95 552.89 529.81 596.04 588.49 585.54 581.65
Average Assets
1,398.79 1,425.00 1,521.05 2,042.83 2,220.83 1,995.61 2,012.13 2,042.93 2,042.73 1,978.43
Average Common Equity
921.21 946.37 893.81 776.65 481.97 327.71 422.65 396.06 318.86 280.49

Fold the line items

Columns are period end dates