Endava PLC Sponsored ADR

DAVA Technology Software Infrastructure

Endava PLC Sponsored ADR’s revenue for fiscal 2025 (year ended June 2025) was $999.4 million, up 7.12% from fiscal 2024. In the quarter to March 2026, revenue grew 17.2%, EPS fell 4,337.5%, free cash flow fell 136.1% and total debt rose 83.5%, each against the same quarter a year earlier.

2.06 0.00 0.00%
Market cap
$87.9M
P/E
0.0×
Fwd P/E
−0.3×
Dividend yield
—
F-score
6/9
Altman Z
3.18
Beneish M
−2.62
Dividend safety
n/a
Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 Jun '19 Jun '18 Jun '17 Jun '16
Piotroski F-Score
6 3 4 7 6 3 6 7 — —
P/E ratio
29.59 80.83 26.16 44.81 105.96 94.71 67.74 168.00 168.00 168.00
Altman Z-Score
3.18 3.89 10.26 14.68 18.62 12.23 19.74 — — —
P/S ratio
0.90 1.82 3.10 5.70 10.42 5.83 5.65 0.00 0.00 0.00
Altman Z″-Score (non-manufacturers)
5.09 4.51 8.15 7.64 5.89 6.36 8.68 3.17 4.19 3.76
P/FCF ratio
14.30 27.36 22.19 34.87 56.43 66.98 58.05 18.64 18.64 18.64
P/Operating CF
87.25 (2,186.12) 75.69 80.21 138.43 1,595.58 149.21 65.26 65.26 65.26
Beneish M-Score
(2.62) (2.26) (2.54) (2.40) (2.49) (2.41) (2.52) (2.43) (2.17) —
P/B ratio
1.19 2.11 4.31 8.62 15.47 8.66 9.78 12.14 12.14 12.14
Price to Tangible BV
79.07 0.00 9.32 16.18 43.60 14.55 16.16 0.00 0.00 0.00
EV/Sales
1.05 1.93 2.97 5.51 10.38 5.66 5.41 0.00 0.00 0.00
EV/EBITDA
25.82 70.99 20.72 37.54 72.91 90.81 47.21 0.00 0.00 0.00
EV/Operating CF
15.42 26.29 18.93 29.89 52.44 49.35 44.03 14.20 14.20 14.20
EV/FCF
16.81 29.03 21.23 33.72 56.20 65.00 55.54 18.75 18.75 18.75
Quick Ratio
2.32 1.74 2.87 2.56 1.85 2.45 2.53 0.96 1.20 1.07
Current Ratio
2.32 1.74 2.87 2.56 1.85 2.45 2.53 0.96 1.20 1.08
Net Debt/EBITDA
1.59 1.39 (0.73) (0.98) (0.21) (1.49) (1.72) 0.15 0.22 0.11
Debt/Assets
19.34% 14.28% 7.46% 6.46% 10.88% 11.47% 0.01% 13.09% 27.70% 21.19%
Debt/Equity
0.31 0.23 0.10 0.09 0.17 0.18 0.00 0.28 0.60 0.52
Asset Turnover
0.80 0.85 1.09 1.19 1.10 1.19 1.52 1.73 1.67 1.38
Operating CF/Net income
2.49 3.18 1.32 1.45 2.03 1.88 1.47 1.79 0.88 0.65
Capex/Depreciation
(0.10) (0.13) (0.41) (0.47) (0.24) (0.52) (0.93) (0.86) (1.49) (0.95)
Interest Coverage
2.04 2.01 7.67 30.59 6.83 11.27 5.23 31.09 16.77 117.25
ROE
3.52% 2.89% 17.94% 22.56% 16.64% 10.52% 20.12% 32.89% 40.47% 45.81%
ROA
2.21% 1.96% 12.92% 15.10% 10.71% 7.26% 12.64% 15.11% 17.65% 20.00%
ROIC
2.80% 1.74% 15.33% 19.40% 14.10% 7.78% 21.43% 21.42% 26.39% 38.58%
Return on Tangible Assets
12.17% 12.74% 37.36% 37.59% 43.35% 17.29% 25.74% 342.38% 90.91% 211.07%
Average Days of Receivables
105.11 101.05 83.55 91.97 97.52 88.96 84.56 88.95 96.55 99.27
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
21.00% 21.54% 18.91% 18.60% 20.23% 22.30% 22.87% 21.48% 17.29% 17.72%
Intangible Assets out of Total Assets
0.61 0.63 0.40 0.33 0.41 0.27 0.29 0.48 0.30 0.31
Share Based Compensation of Revenue
4.15% 4.68% 3.91% 5.35% 5.47% 4.46% 4.18% 0.69% 0.54% 0.00%
Graham Net Nets
(0.10) (0.08) 0.06 0.04 0.00 0.03 0.05 (0.02) (0.02) (0.02)
Graham Number
12.26 10.58 23.13 21.30 13.28 8.00 7.74 0.00 0.00 0.00
Earnings Yield
3.38% 1.24% 3.82% 2.23% 0.94% 1.06% 1.48% 0.60% 0.60% 0.60%
Free Cash Flow Yield
6.99% 3.65% 4.51% 2.87% 1.77% 1.49% 1.72% 5.36% 5.36% 5.36%
Revenue per Share
17.09 16.00 16.70 15.49 10.88 8.28 7.43 6.50 4.47 0.00
Operating CF per Share
1.17 1.17 2.62 2.86 2.15 0.95 0.91 1.02 0.41 0.00
Capex per Share
(0.10) (0.11) (0.28) (0.32) (0.14) (0.23) (0.19) (0.16) (0.18) 0.00
Free Cash Flow per Share
1.07 1.06 2.33 2.53 2.01 0.72 0.72 0.85 0.23 0.00
Cash per Share
1.32 1.35 3.46 3.86 1.72 2.41 1.81 0.45 0.66 0.00
Shareholders Equity per Share
12.90 13.81 12.01 10.24 7.33 5.58 4.29 2.08 1.37 0.00
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
12.90 13.81 12.01 10.24 7.33 5.58 4.29 2.08 1.37 0.00
Free Cash Flow
62.65 62.03 133.75 142.46 110.95 38.53 36.26 38.50 10.48 11.99
Working Capital
207.23 143.27 272.33 265.91 116.93 140.03 106.99 (4.10) 13.99 4.67
Capital Expenditures
(5.65) (6.47) (16.25) (18.23) (7.97) (12.21) (9.48) (7.28) (8.22) (4.00)
Net Current Asset Value
(91.85) (134.53) 178.10 185.08 23.08 79.22 104.21 (18.08) 10.31 2.01
EV/EBIT
25.82 70.99 20.72 37.54 72.91 90.81 47.21 0.00 0.00 0.00
Capex to Sales
0.01 0.01 0.02 0.02 0.01 0.03 0.03 0.02 0.04 0.02
Price to Operating Income
21.97 66.91 21.66 38.82 73.21 93.57 49.33 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
3.17 1.89 1.27 1.36 1.89 1.47 0.75 0.73 0.58 0.61
Cash ROIC
5.88% 5.82% 13.99% 16.83% 19.51% 8.05% 11.85% 27.40% 8.12% 14.05%
Accounts Receivable Turnover
3.66 3.91 4.36 4.59 4.48 4.56 4.72 4.69 4.06 3.45
Accounts Payable Turnover
5.50 5.51 5.31 4.91 4.38 4.63 4.18 4.62 4.76 6.86
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,910.41 1,002.47 794.60
Average Days of Payables
61.09 75.84 62.70 82.10 98.14 85.28 93.62 100.99 81.17 90.41
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.21 0.65
Average Receivables
273.03 238.70 219.37 190.05 134.17 97.08 78.88 62.45 49.76 49.05
Average Payables
136.06 128.31 120.30 118.31 89.86 68.32 58.49 42.44 28.97 16.05
Average Inventory
— — — — — — — 0.05 0.14 0.14
Average Assets
1,243.94 1,102.29 877.72 732.32 545.98 371.62 245.79 169.17 120.93 122.56
Average Common Equity
779.86 746.76 632.10 490.33 351.32 256.60 154.43 77.70 52.75 53.49

Fold the line items

Columns are period end dates