Camping World CWH

5.39 0.20 3.85% as of 25 Sep
Market cap
$536.1M
P/E
0.0×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
31.30 1,138.75 27.98 0.00 8.35 6.56 6.82 37.24 0.00 0.00
P/S ratio
0.67 0.28 0.09 0.11 0.19 0.26 0.13 0.19 0.17 0.10
P/FCF ratio
13.23 0.00 0.00 2.83 1.53 0.00 0.00 7.65 4.83 0.00
P/Operating CF
(29.34) (6.39) (3.60) (7.72) (5.67) (4.35) (2.80) (5.08) (6.19) (2.69)
P/B ratio
0.00 16.90 12.89 0.00 0.00 7.77 3.78 4.57 2.09 1.64
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
0.82 0.45 0.31 0.33 0.38 0.44 0.35 0.45 0.40 0.31
EV/EBITDA
9.52 4.91 5.11 23.11 3.86 3.51 3.73 8.23 10.56 7.16
EV/Operating CF
13.33 (116.79) 10.93 6.39 2.73 19.74 12.81 8.94 10.00 (15.09)
EV/FCF
16.11 (21.10) (26.07) 8.29 3.04 (32.46) (191.21) 18.02 11.71 (8.08)
Quick Ratio
0.20 0.23 0.17 0.18 0.24 0.23 0.13 0.09 0.20 0.18
Current Ratio
1.30 1.36 1.45 1.30 1.44 1.43 1.33 1.21 1.35 1.20
Net Debt/EBITDA
1.70 1.78 3.66 15.22 1.92 1.41 2.29 4.74 6.20 4.97
Debt/Assets
43.11% 35.72% 42.92% 35.79% 36.34% 34.06% 33.85% 33.54% 33.88% 31.66%
Debt/Equity
(4.35) 12.78 36.60 (7.59) (128.21) 6.37 6.56 6.36 3.40 4.30
Asset Turnover
2.52 2.13 1.78 1.58 1.64 1.81 1.52 1.29 1.25 1.29
Operating CF/Net income
1.14 (0.55) 13.11 (4.16) 6.11 0.55 1.53 9.31 (6.35) 1.47
Capex/Depreciation
(1.44) (2.32) (2.14) (0.92) (1.43) (3.66) (2.44) (2.21) (0.43) (1.17)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(86.05%) (82.50%) 19.87% 95.93% (145.25%) 247.89% 51.39% 13.20% (10.40%) (20.96%)
ROA
13.52% 1.48% 0.39% (1.96%) 3.69% 7.30% 2.70% 0.69% (0.79%) (1.81%)
ROIC
46.80% 29.10% 11.43% 0.61% 29.52% 34.33% 20.39% 8.98% 4.83% 6.42%
Return on Tangible Assets
48.62% 4.43% 1.10% (8.54%) 14.80% 21.67% 9.04% 2.70% (2.69%) (7.09%)
Average Days of Receivables
6.07 6.81 6.53 6.11 5.59 5.37 5.89 7.51 7.21 9.77
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
19.68% 19.93% 22.32% 23.34% 21.23% 22.76% 23.07% 24.72% 25.79% 25.17%
Intangible Assets out of Total Assets
0.11 0.15 0.14 0.12 0.14 0.12 0.13 0.15 0.15 0.15
Share Based Compensation of Revenue
0.05% 0.12% 0.29% 0.27% 0.38% 0.69% 0.49% 0.39% 0.35% 0.70%
Graham Net Nets
(0.20) (0.57) (2.09) (3.35) (1.73) (1.02) (2.21) (1.93) (2.08) (3.37)
Graham Number
0.00 1.56 2.87 12.47 0.00 26.84 20.64 9.61 0.00 0.00
Earnings Yield
3.19% 0.09% 3.57% (10.99%) 11.98% 15.25% 14.65% 2.69% (3.42%) (14.70%)
Free Cash Flow Yield
7.56% (7.45%) (13.47%) 35.32% 65.48% (5.15%) (1.36%) 13.08% 20.69% (40.39%)
Revenue per Share
187.38 160.76 129.57 131.12 138.30 153.61 164.37 139.53 127.07 101.54
Operating CF per Share
11.50 (0.61) 3.69 6.75 18.98 3.42 4.48 6.96 5.11 (2.10)
Capex per Share
(1.98) (2.84) (5.23) (1.50) (1.93) (5.50) (4.78) (3.51) (0.75) (1.83)
Free Cash Flow per Share
9.52 (3.45) (1.55) 5.25 17.06 (2.08) (0.30) 3.46 4.36 (3.93)
Cash per Share
6.09 8.42 3.75 3.95 4.22 5.94 3.07 0.89 4.34 3.43
Shareholders Equity per Share
(7.68) 2.70 0.89 (4.27) (0.23) 5.20 5.84 5.78 10.10 5.93
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
(7.68) 2.70 0.89 (4.27) (0.23) 5.20 5.84 5.78 10.10 5.93
Free Cash Flow
178.59 (91.81) (57.16) 195.82 671.81 (93.67) (12.72) 154.30 209.35 (246.49)
Working Capital
257.74 476.19 583.04 394.73 458.70 685.55 611.34 401.27 590.34 435.14
Capital Expenditures
(37.18) (75.50) (193.45) (56.12) (75.86) (247.67) (202.50) (156.50) (35.81) (114.51)
Net Current Asset Value
(473.75) (687.94) (885.61) (1,844.79) (1,771.44) (1,855.16) (2,068.80) (2,282.36) (2,107.04) (2,054.25)
EV/EBIT
10.40 5.35 7.41 184.17 4.29 3.80 4.28 10.41 16.50 11.06
Capex to Sales
0.01 0.02 0.04 0.01 0.01 0.04 0.03 0.03 0.01 0.02
Net Profit Margin
5.37% 0.70% 0.22% (1.24%) 2.25% 4.03% 1.78% 0.54% (0.63%) (1.41%)
Price to Operating Income
8.55 3.41 2.11 62.87 2.15 2.27 1.65 4.42 6.81 3.39
Other line items
Depreciation/Fixed assets
0.20 0.16 0.25 0.19 0.14 0.11 0.11 0.08 0.10 0.12
Cash ROIC
14.22% (17.67%) (16.25%) (5.22%) 28.33% (22.37%) (28.39%) (27.03%) (25.70%) (44.15%)
Accounts Receivable Turnover
61.24 61.86 57.88 58.39 65.91 74.72 65.10 51.78 49.10 43.79
Accounts Payable Turnover
40.22 31.29 25.36 28.63 29.32 31.26 35.58 33.29 30.66 30.66
Inventory Turnover
2.86 2.62 2.31 2.47 3.00 3.04 2.40 2.09 2.21 2.28
Average Days of Payables
9.93 15.09 15.41 10.83 14.47 11.20 9.91 11.21 12.41 12.00
Days of Inventory on Hand
130.62 170.06 165.94 137.56 110.78 146.81 164.77 171.50 155.57 171.60
Average Receivables
57.42 69.18 82.80 83.78 82.63 92.53 107.03 120.24 124.24 145.46
Average Payables
62.72 97.14 135.21 125.88 127.71 142.61 132.22 130.60 139.43 146.53
Average Inventory
882.28 1,159.31 1,487.44 1,458.75 1,247.44 1,464.61 1,958.36 2,083.40 1,932.39 1,966.87
Average Assets
1,396.94 2,011.40 2,686.86 3,091.46 3,316.34 3,814.68 4,586.54 4,844.80 4,876.36 4,953.81
Average Common Equity
(219.50) (36.19) 52.34 (63.16) (84.23) 112.33 240.79 252.83 371.46 428.37

Fold the line items

Columns are period end dates