Carvana Co.

CVNA Consumer Cyclical Auto & Truck Dealerships

Carvana Co.’s revenue for fiscal 2025 (year ended December 2025) was $20.3 billion, up 48.6% from fiscal 2024. In the quarter to June 2026, revenue grew 52.4%, EPS grew 59.3%, free cash flow grew 9,550.0% and total debt fell 8.25%, each against the same quarter a year earlier. Member of the S&P 500; operating cash flow growth for three consecutive years; insiders bought in the last twelve months.

58.55 2.07 −3.41%
Market cap
$66.7B
P/E
26.5×
Fwd P/E
42.4×
Dividend yield
—
F-score
6/9
Altman Z
6.34
Beneish M
−0.99
Dividend safety
n/a
Older periods Sep '25 Dec '25 Mar '26 Jun '26
P/E ratio

+8 more quarters

81.13 41.82 30.73 29.84
P/S ratio
2.88 2.86 1.99 1.89
P/FCF ratio
95.49 65.19 60.57 50.69
P/Operating CF
152.23 135.07 419.44 198.48
P/B ratio
17.80 13.82 9.69 9.19
Price to Tangible BV
18.03 14.01 9.81 9.31
EV/Sales
3.04 2.99 2.11 1.98
EV/EBITDA
27.68 28.06 20.22 19.71
EV/Operating CF
83.33 58.66 52.17 44.40
EV/FCF
100.91 68.20 64.13 53.36
Quick Ratio
2.13 2.30 2.18 1.98
Current Ratio
4.05 4.31 4.09 3.93
Net Debt/EBITDA
4.81 5.40 4.05 3.31
Debt/Assets
52.81% 38.75% 37.43% 35.98%
Debt/Equity
1.76 1.22 1.11 1.02
Asset Turnover
2.12 1.87 1.99 2.10
Operating CF/Net income
2.28 0.50 0.43 0.77
Capex/Depreciation
(0.54) (0.70) (0.71) (0.67)
Interest Coverage
4.42 4.33 5.87 6.73
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
10.54% 11.19% 10.73% 9.54%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.43% 0.39% 0.40% 0.34%
Graham Net Nets
(0.01) (0.04) (0.04) (0.03)
Graham Number
9.42 16.65 17.28 18.85
Earnings Yield
1.23% 2.39% 3.25% 3.35%
Free Cash Flow Yield
1.05% 1.53% 1.65% 1.97%
Revenue per Share
8.11 8.14 9.01 10.28
Operating CF per Share
0.50 0.62 0.15 0.33
Capex per Share
(0.05) (0.07) (0.07) (0.07)
Free Cash Flow per Share
0.44 0.55 0.08 0.26
Cash per Share
3.19 3.53 3.52 3.82
Shareholders Equity per Share
4.24 6.11 6.49 7.16
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
4.24 6.11 6.49 7.16
Free Cash Flow
308.00 379.00 56.00 189.00
Working Capital
4,717.00 5,030.00 5,436.00 5,967.00
Capital Expenditures
(37.00) (51.00) (51.00) (49.00)
Net Current Asset Value
(637.00) (2,449.00) (1,942.00) (1,408.00)
EV/EBIT
32.32 32.31 22.98 22.23
Capex to Sales
0.01 0.01 0.01 0.01
Price to Operating Income
30.59 30.88 21.70 21.12
Other line items
Average Receivables
996.00 986.50 1,213.50 1,192.50
Average Payables
892.00 978.00 1,047.50 1,177.00
Average Inventory
1,810.50 2,008.00 2,083.50 2,643.00
Average Assets
8,610.50 10,842.50 11,324.50 11,959.00
Average Common Equity
1,618.50 2,789.00 3,202.50 3,627.50

Fold the line items

Columns are period end dates