Carvana Co.

CVNA Consumer Cyclical Auto & Truck Dealerships

Carvana Co.’s revenue for fiscal 2025 (year ended December 2025) was $20.3 billion, up 48.6% from fiscal 2024. In the quarter to June 2026, revenue grew 52.4%, EPS grew 59.3%, free cash flow grew 9,550.0% and total debt fell 8.25%, each against the same quarter a year earlier. Member of the S&P 500; operating cash flow growth for three consecutive years; insiders bought in the last twelve months.

58.55 2.07 −3.41%
Market cap
$66.7B
P/E
26.5×
Fwd P/E
42.4×
Dividend yield
—
F-score
6/9
Altman Z
6.34
Beneish M
−0.99
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Revenue
25,058.00 22,522.00 20,322.00 18,266.00

+8 more TTM periods

Cost of Revenue
20,204.00 17,988.00 16,130.00 14,362.00
Gross Profit
4,854.00 4,534.00 4,192.00 3,904.00
SG&A Expenses
2,616.00 2,463.00 2,308.00 2,175.00
Operating Income
2,237.00 2,068.00 1,881.00 1,717.00
Non-operating Income/Expense
(2,790.00) (2,892.00) (2,771.00) (619.00)
Non-operating Interest Expenses
423.00 465.00 505.00 555.00
EBT
(553.00) (824.00) (890.00) 1,098.00
Income Tax Provision
(2,685.00) (2,749.00) (2,788.00) (6.00)
Income after Tax
2,132.00 1,927.00 1,895.00 1,103.00
Non-Controlling Interest
564.00 486.00 488.00 474.00
Net Income Common
1,568.00 1,441.00 1,407.00 629.00
EPS (Basic)
2.21 2.05 2.02 0.93
EPS (Diluted)
1.81 1.64 1.61 0.88
Shares (Basic, Weighted)
703.92 693.76 682.90 663.79
Shares (Diluted, Weighted)
833.29 827.33 820.46 705.37
Gross Margin
19.37% 20.13% 20.63% 21.37%
EBIT Margin
8.93% 9.18% 9.26% 9.40%
EBT margin
(2.21%) (3.66%) (4.38%) 6.01%
Net Profit Margin
6.26% 6.40% 6.92% 3.44%
Free Cash Flow Margin
3.72% 3.29% 4.38% 3.01%
EBITDA
2,523.00 2,350.00 2,166.00 2,005.00
EBIT
2,237.00 2,068.00 1,881.00 1,717.00
EPS (Diluted, from Cont. Ops)
1.98 1.71 1.69 1.58
EPS (Diluted, Consolidated)
1.98 1.71 1.69 1.58
EPS (Basic, Consolidated)
3.02 2.76 2.75 1.65
Shares (Diluted, Average)
834.84 828.89 822.02 714.94
EPS (Basic, from Continuous Ops)
3.02 2.76 2.75 1.65
Income from Continuous Operations
2,132.00 1,927.00 1,895.00 1,103.00
Consolidated Net Income/Loss
2,132.00 1,927.00 1,895.00 1,103.00
EBITDA Margin
10.07% 10.43% 10.66% 10.98%
Operating Cash Flow Margin
4.47% 4.04% 5.10% 3.65%

Fold the line items

In millions of $ except per-share values · columns are period end dates