Saturday 17 October 2026
Export CVIA’s income statement to Excel — free account
Covia
Follow CVIA
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | Trend | 2020e | 2021e | 2022e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | — | — |
Analyst estimates 2020–2022 Powerpack |
|||
| High | — | — | — | — | — | — | — | — | — | — | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 3,384 | 2,633 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 0.00 | 0.54 | 0.61 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 983 | 1,295 | 1,843 | 1,595 | ||||
| Gross margin, % | — | — | — | — | — | — | 23.40 | 28.30 | 25.08 | 17.32 | |||||
| EBT | — | — | — | — | — | — | (31) | 122 | (279) | (1,534) | |||||
| EBT margin, % | — | — | — | — | — | — | (3.16) | 9.42 | (15.14) | (96.16) | |||||
| Net income | — | — | — | — | — | — | 4 | 154 | (270) | (1,290) | |||||
| Depreciation | — | — | — | — | — | — | 126 | 113 | 471 | 1,662 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 8.21 | 10.82 | 14.68 | 12.13 | ||||
| Earnings | — | — | — | — | — | — | 0.03 | 1.29 | (2.16) | (9.81) | |||||
| Cash flow | — | — | — | — | — | — | 0.78 | 1.94 | 1.97 | 0.79 | |||||
| Capex | — | — | — | — | — | — | (0.61) | (0.90) | (2.08) | (0.58) | |||||
| Free cash flow | — | — | — | — | — | — | 0.16 | 1.04 | (0.11) | 0.21 | |||||
| Book value | — | — | — | — | — | — | 0.00 | 10.24 | 11.59 | 1.35 | |||||
| Shares, m | — | — | — | — | — | — | 120 | 120 | 126 | 132 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 109.18 | 109.18 | 0.00 | 0.00 | ||||
| P/S | — | — | — | — | — | — | 2.18 | 2.18 | 0.23 | 0.17 | |||||
| P/B | — | — | — | — | — | — | 2.29 | 2.29 | 0.30 | 1.51 | |||||
| EV/Sales | — | — | — | — | — | — | 2.28 | 2.28 | 1.04 | 0.94 | |||||
| EV/FCF | — | — | — | — | — | — | 31.91 | 31.91 | (142.64) | 54.97 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | 93 | 232 | 247 | 104 | ||||
| Capex | — | — | — | — | — | — | (73) | (108) | (261) | (77) | |||||
| Free cash flow | — | — | — | — | — | — | 20 | 124 | (13) | 27 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | 469 | 335 | 363 | ||||
| Total debt | — | — | — | — | — | — | — | 417 | 1,628 | 1,558 | |||||
| Net debt | — | — | — | — | — | — | — | 109 | 1,494 | 1,238 | |||||
| Shareholders’ equity | — | — | — | — | — | — | — | 1,225 | 1,455 | 177 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 0.36 | 15.11 | (9.33) | (41.60) | ||||
| ROIC | — | — | — | — | — | — | 0.00 | 7.62 | (3.47) | (63.26) | |||||
| ROE | — | — | — | — | — | — | 0.00 | 11.50 | (20.17) | (158.09) | |||||
Negative figures in brackets.
Fiscal years to Dec 2019 · latest quarter Sep 2020
Charts ten years each
Covia vs peers (Q) = latest quarter vs a year earlier
Covia (CVIA) Latest News
No news at this impact. Lower the threshold for more.