Customers Bancorp, Inc

CUBI Financial Banks Regional

Customers Bancorp, Inc’s revenue for fiscal 2025 (year ended December 2025) was $1.4 billion, up 2.82% from fiscal 2024. In the quarter to June 2026, revenue grew 5.90%, EPS grew 19.8%, free cash flow fell 34.6% and total debt rose 61.9%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years; insiders bought in the last twelve months.

74.78 0.43 +0.58%
Market cap
$2.5B
P/E
8.8×
Fwd P/E
8.7×
Dividend yield
—
F-score
6/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Revenue
1,427.41 1,388.27 1,437.93 917.65 858.75 607.12 499.02 476.95 451.76 378.91
Revenue Growth
2.82% (3.45%) 56.70% 6.86% 41.45% 21.66% 4.63% 5.58% 19.23% 36.51%
Cost of Revenue
609.10 673.43 679.91 261.65 95.81 139.62 186.43 160.07 105.51 73.04
Gross Profit
818.31 714.84 758.01 655.99 762.94 467.51 312.59 316.88 346.25 305.87
SG&A Expenses
491.54 457.92 397.38 341.72 303.91 261.67 195.34 217.04 221.44 180.08
Operating Income
288.43 224.37 330.74 291.30 441.21 191.12 107.78 95.45 124.29 125.79
Non-operating Income/Expense
— — — — — (1.37) 0.10 (4.39) (0.41) (1.19)
EBT
288.43 224.37 330.74 291.30 441.21 189.76 107.78 91.05 123.88 124.60
Income Tax Provision
64.34 42.90 80.60 63.26 86.94 46.72 26.39 19.36 45.04 45.89
Income after Tax
224.09 181.47 250.14 228.03 354.27 143.04 81.39 71.70 78.84 78.70
Dividends (Preferred)
14.91 15.04 14.70 9.63 14.51 14.04 14.46 14.46 14.46 9.52
Net Income Common
209.18 166.43 235.45 218.40 300.13 118.54 64.87 57.24 64.38 69.19
EPS (Basic)
6.46 5.28 7.49 6.69 9.29 3.76 2.08 1.81 2.10 2.51
EPS (Diluted)
6.26 5.09 7.32 6.51 8.91 3.74 2.05 1.78 1.97 2.31
Shares (Basic, Weighted)
32.39 31.51 31.44 32.63 32.31 31.51 31.18 31.57 30.66 27.60
Shares (Diluted, Weighted)
33.44 32.72 32.16 33.55 33.70 31.73 31.65 32.23 32.60 30.01
Gross Margin
57.33% 51.49% 52.72% 71.49% 88.84% 77.00% 62.64% 66.44% 76.65% 80.72%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBT margin
20.21% 16.16% 23.00% 31.74% 51.38% 31.26% 21.60% 19.09% 27.42% 32.88%
Net Profit Margin
14.65% 11.99% 16.37% 23.80% 34.95% 19.52% 13.00% 12.00% 14.25% 18.26%
Free Cash Flow Margin
33.71% 10.35% 8.64% (2.71%) 34.35% 21.22% 8.12% 12.41% 8.75% 22.97%
Other line items
Income from Continuous Operations
224.09 181.47 250.14 228.03 354.27 143.04 81.39 71.70 78.84 78.70
Income from Discontinued Operations
— — — — (39.62) (10.46) (2.06) — — —
Consolidated Net Income/Loss
224.09 181.47 250.14 228.03 314.65 132.58 79.33 71.70 78.84 78.70
EPS (Basic, from Continuous Ops)
6.92 5.76 7.96 6.99 10.51 4.09 2.15 2.27 2.57 2.85
EPS (Basic, from Discontinued Ops)
— — — — (1.23) (0.33) (0.07) — — —
EPS (Basic, Consolidated)
6.92 5.76 7.96 6.99 9.74 4.21 2.54 2.27 2.57 2.85
EPS (Diluted, from Cont. Ops)
6.70 5.55 7.78 6.80 10.08 4.07 2.12 2.22 2.42 2.62
EPS (Diluted, from Disc. Ops)
— — — — 0.00 0.00 0.00 — — —
Shares (Diluted, Average)
33.44 32.72 32.16 33.55 33.70 31.73 31.65 32.23 32.60 30.01
EPS (Diluted, Consolidated)
6.70 5.55 7.78 6.80 9.34 4.18 2.51 2.22 2.42 2.62
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Margin
34.66% 10.45% 8.67% (2.27%) 34.42% 21.98% 8.27% 20.44% 13.77% 24.12%

Fold the line items

In millions of $ except per-share values · columns are period end dates