Customers Bancorp, Inc

CUBI Financial Banks Regional

Customers Bancorp, Inc’s revenue for fiscal 2025 (year ended December 2025) was $1.4 billion, up 2.82% from fiscal 2024. In the quarter to June 2026, revenue grew 5.90%, EPS grew 19.8%, free cash flow fell 34.6% and total debt rose 61.9%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years; insiders bought in the last twelve months.

74.78 0.43 +0.58%
Market cap
$2.5B
P/E
8.8×
Fwd P/E
8.7×
Dividend yield
—
F-score
6/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Revenue
378.91 451.76 476.95 499.02 607.12 858.75 917.65 1,437.93 1,388.27 1,427.41
Revenue Growth
36.51% 19.23% 5.58% 4.63% 21.66% 41.45% 6.86% 56.70% (3.45%) 2.82%
Cost of Revenue
73.04 105.51 160.07 186.43 139.62 95.81 261.65 679.91 673.43 609.10
Gross Profit
305.87 346.25 316.88 312.59 467.51 762.94 655.99 758.01 714.84 818.31
SG&A Expenses
180.08 221.44 217.04 195.34 261.67 303.91 341.72 397.38 457.92 491.54
Operating Income
125.79 124.29 95.45 107.78 191.12 441.21 291.30 330.74 224.37 288.43
Non-operating Income/Expense
(1.19) (0.41) (4.39) 0.10 (1.37) — — — — —
EBT
124.60 123.88 91.05 107.78 189.76 441.21 291.30 330.74 224.37 288.43
Income Tax Provision
45.89 45.04 19.36 26.39 46.72 86.94 63.26 80.60 42.90 64.34
Income after Tax
78.70 78.84 71.70 81.39 143.04 354.27 228.03 250.14 181.47 224.09
Dividends (Preferred)
9.52 14.46 14.46 14.46 14.04 14.51 9.63 14.70 15.04 14.91
Net Income Common
69.19 64.38 57.24 64.87 118.54 300.13 218.40 235.45 166.43 209.18
EPS (Basic)
2.51 2.10 1.81 2.08 3.76 9.29 6.69 7.49 5.28 6.46
EPS (Diluted)
2.31 1.97 1.78 2.05 3.74 8.91 6.51 7.32 5.09 6.26
Shares (Basic, Weighted)
27.60 30.66 31.57 31.18 31.51 32.31 32.63 31.44 31.51 32.39
Shares (Diluted, Weighted)
30.01 32.60 32.23 31.65 31.73 33.70 33.55 32.16 32.72 33.44
Gross Margin
80.72% 76.65% 66.44% 62.64% 77.00% 88.84% 71.49% 52.72% 51.49% 57.33%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBT margin
32.88% 27.42% 19.09% 21.60% 31.26% 51.38% 31.74% 23.00% 16.16% 20.21%
Net Profit Margin
18.26% 14.25% 12.00% 13.00% 19.52% 34.95% 23.80% 16.37% 11.99% 14.65%
Free Cash Flow Margin
22.97% 8.75% 12.41% 8.12% 21.22% 34.35% (2.71%) 8.64% 10.35% 33.71%
Other line items
Income from Continuous Operations
78.70 78.84 71.70 81.39 143.04 354.27 228.03 250.14 181.47 224.09
Income from Discontinued Operations
— — — (2.06) (10.46) (39.62) — — — —
Consolidated Net Income/Loss
78.70 78.84 71.70 79.33 132.58 314.65 228.03 250.14 181.47 224.09
EPS (Basic, from Continuous Ops)
2.85 2.57 2.27 2.15 4.09 10.51 6.99 7.96 5.76 6.92
EPS (Basic, from Discontinued Ops)
— — — (0.07) (0.33) (1.23) — — — —
EPS (Basic, Consolidated)
2.85 2.57 2.27 2.54 4.21 9.74 6.99 7.96 5.76 6.92
EPS (Diluted, from Cont. Ops)
2.62 2.42 2.22 2.12 4.07 10.08 6.80 7.78 5.55 6.70
EPS (Diluted, from Disc. Ops)
— — — 0.00 0.00 0.00 — — — —
Shares (Diluted, Average)
30.01 32.60 32.23 31.65 31.73 33.70 33.55 32.16 32.72 33.44
EPS (Diluted, Consolidated)
2.62 2.42 2.22 2.51 4.18 9.34 6.80 7.78 5.55 6.70
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Margin
24.12% 13.77% 20.44% 8.27% 21.98% 34.42% (2.27%) 8.67% 10.45% 34.66%

Fold the line items

In millions of $ except per-share values · columns are period end dates