Custom Truck One Source, Inc.

CTOS Industrials Rental & Leasing Services

Custom Truck One Source, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.9 billion, up 7.86% from fiscal 2024. In the quarter to June 2026, revenue grew 10.2%, EPS grew 138.5%, free cash flow fell 104.6% and total debt rose 2.91%, each against the same quarter a year earlier.

9.03 0.17 −1.85%
Market cap
$2.1B
P/E
100×
Fwd P/E
84.3×
Dividend yield
—
F-score
5/9
Altman Z
0.83
Beneish M
−3.00
Dividend safety
n/a
Older periods Sep '25 Dec '25 Mar '26 Jun '26
P/E ratio

+8 more quarters

0.00 0.00 0.00 131.22
P/S ratio
0.75 0.67 0.75 1.32
P/FCF ratio
62.16 47.28 188.45 0.00
P/Operating CF
17.86 27.63 62.52 60.53
P/B ratio
1.85 1.62 1.85 3.29
Price to Tangible BV
0.00 0.00 0.00 0.00
EV/Sales
1.60 1.52 1.57 2.13
EV/EBITDA
7.69 7.49 7.44 9.86
EV/Operating CF
8.96 9.50 11.19 22.01
EV/FCF
132.11 106.56 394.05 (83.48)
Quick Ratio
0.20 0.24 0.23 0.27
Current Ratio
1.27 1.33 1.30 1.34
Net Debt/EBITDA
16.28 13.44 16.12 14.15
Debt/Assets
46.59% 47.81% 46.06% 46.05%
Debt/Equity
2.10 2.03 2.03 2.03
Asset Turnover
0.54 0.56 0.56 0.57
Operating CF/Net income
(14.15) 2.27 (5.81) 4.27
Capex/Depreciation
(1.04) (1.03) (0.85) (0.67)
Interest Coverage
0.81 1.36 0.90 1.22
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
11.38% 10.72% 12.48% 10.87%
Intangible Assets out of Total Assets
0.26 0.27 0.26 0.25
Share Based Compensation of Revenue
0.43% 0.42% 0.26% 0.61%
Graham Net Nets
(1.03) (1.13) (0.99) (0.54)
Graham Number
0.00 0.00 0.00 2.70
Earnings Yield
(1.87%) (2.60%) (1.37%) 0.76%
Free Cash Flow Yield
1.61% 2.11% 0.53% (1.93%)
Revenue per Share
2.13 2.33 2.04 2.48
Operating CF per Share
0.36 0.21 0.11 0.20
Capex per Share
(0.31) (0.32) (0.26) (0.21)
Free Cash Flow per Share
0.05 (0.11) (0.16) (0.01)
Cash per Share
0.06 0.03 0.04 0.05
Shareholders Equity per Share
3.46 3.56 3.55 3.59
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
3.46 3.56 3.55 3.59
Free Cash Flow
11.08 (24.98) (35.42) (2.62)
Working Capital
268.01 285.29 289.47 339.33
Capital Expenditures
(70.37) (72.29) (59.23) (46.99)
Net Current Asset Value
(1,498.53) (1,473.74) (1,479.83) (1,462.29)
EV/EBIT
22.04 23.58 21.62 26.65
Capex to Sales
0.15 0.14 0.13 0.08
Price to Operating Income
10.37 10.46 10.34 16.51
Other line items
Average Receivables
188.53 214.59 209.95 226.38
Average Payables
97.92 88.43 124.47 122.03
Average Inventory
1,118.28 990.12 1,049.05 1,065.72
Average Assets
3,560.32 3,471.71 3,545.11 3,590.77
Average Common Equity
811.10 835.21 809.33 803.04

Fold the line items

Columns are period end dates