Custom Truck One Source, Inc.

CTOS Industrials Rental & Leasing Services

Custom Truck One Source, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.9 billion, up 7.86% from fiscal 2024. In the quarter to June 2026, revenue grew 10.2%, EPS grew 138.5%, free cash flow fell 104.6% and total debt rose 2.91%, each against the same quarter a year earlier.

9.03 0.17 −1.85%
Market cap
$2.1B
P/E
100×
Fwd P/E
84.3×
Dividend yield
—
F-score
5/9
Altman Z
0.83
Beneish M
−3.00
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Older periods Sep '25 Dec '25 Mar '26 Jun '26
Revenue

+8 more TTM periods

1,936.51 1,943.96 1,983.35 2,035.31
Cost of Revenue
1,529.22 1,532.07 1,553.93 1,584.46
Gross Profit
407.30 411.89 429.42 450.85
SG&A Expenses
234.70 230.08 228.26 230.37
Operating Income
140.25 124.94 144.01 162.69
Non-operating Income/Expense
(156.86) (153.07) (150.45) (149.26)
Non-operating Interest Expenses
162.28 157.62 153.74 151.73
EBT
(16.61) (28.13) (6.44) 13.44
Income Tax Provision
7.74 2.92 10.92 (7.98)
Income after Tax
(24.35) (31.05) (17.36) 21.42
Net Income Common
(24.35) (31.05) (17.36) 21.42
EPS (Basic)
(0.12) (0.15) (0.09) 0.09
EPS (Diluted)
(0.12) (0.15) (0.09) 0.09
Shares (Basic, Weighted)
229.57 227.07 226.66 226.90
Shares (Diluted, Weighted)
229.57 227.07 226.66 227.45
Gross Margin
21.03% 21.19% 21.65% 22.15%
EBIT Margin
7.24% 6.43% 7.26% 7.99%
EBT margin
(0.86%) (1.45%) (0.32%) 0.66%
Net Profit Margin
(1.26%) (1.60%) (0.88%) 1.05%
Free Cash Flow Margin
1.21% 1.42% 0.40% (2.55%)
EBITDA
402.18 393.20 418.36 439.86
EBIT
140.25 124.94 144.01 162.69
EPS (Diluted, from Cont. Ops)
(0.11) (0.14) (0.08) 0.09
EPS (Diluted, Consolidated)
(0.11) (0.14) (0.08) 0.09
EPS (Basic, Consolidated)
(0.11) (0.14) (0.08) 0.09
Shares (Diluted, Average)
215.59 216.13 211.81 209.22
EPS (Basic, from Continuous Ops)
(0.11) (0.14) (0.08) 0.09
Income from Continuous Operations
(24.35) (31.05) (17.36) 21.42
Consolidated Net Income/Loss
(24.35) (31.05) (17.36) 21.42
EBITDA Margin
20.77% 20.23% 21.09% 21.61%
Operating Cash Flow Margin
17.81% 15.95% 14.03% 9.68%

Fold the line items

In millions of $ except per-share values · columns are period end dates