Custom Truck One Source, Inc.

CTOS Industrials Rental & Leasing Services

Custom Truck One Source, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.9 billion, up 7.86% from fiscal 2024. In the quarter to June 2026, revenue grew 10.2%, EPS grew 138.5%, free cash flow fell 104.6% and total debt rose 2.91%, each against the same quarter a year earlier.

9.03 0.17 −1.85%
Market cap
$2.1B
P/E
100×
Fwd P/E
84.3×
Dividend yield
—
F-score
5/9
Altman Z
0.83
Beneish M
−3.00
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Older periods Sep '25 Dec '25 Mar '26 Jun '26
Cash and Short Term Investments

+8 more quarters

13.06 6.27 9.61 10.29
Receivables
189.04 204.39 209.70 255.94
Inventory
1,035.64 930.94 1,022.47 1,042.20
Total current assets
1,257.50 1,158.62 1,262.23 1,326.37
Property, Plant, Equpment (Net)
1,228.46 1,229.20 1,239.01 1,233.50
Goodwill and Intangible Assets (Total)
937.38 930.89 924.02 917.09
Long-term assets (Other)
117.37 122.74 122.04 127.65
Total non-current assets
2,283.21 2,282.84 2,285.07 2,278.24
Total Assets
3,540.71 3,441.45 3,547.31 3,604.62
Accounts Payable
107.09 88.37 125.35 115.44
Accrued Expenses
91.60 69.23 77.37 68.18
Current Part of Debt
20.89 25.86 5.09 3.21
Current Revenue (Deferred)
27.47 23.50 15.87 24.63
Total current liabilities
989.49 873.33 972.76 987.04
Long Term Debt (Total)
1,628.87 1,619.35 1,628.94 1,656.65
Long Term Tax Liability (Deferred)
38.57 33.76 34.07 32.27
Total non-current liabilities
1,766.53 1,759.02 1,769.30 1,801.62
Total liabilities
2,756.03 2,632.35 2,742.07 2,788.66
Additional Paid In Capital
1,557.39 1,559.87 1,561.05 1,564.90
Common Stock (Net)
0.03 0.03 0.03 0.03
Retained Earnings
(638.45) (617.58) (621.68) (611.28)
Treasury Stock
122.60 122.60 122.60 124.97
Common Equity (Total)
784.68 809.10 805.24 815.96
Shareholders Equity (Total)
784.68 809.10 805.24 815.96
Shareholders Equity and Liabilities (Total)
3,540.71 3,441.45 3,547.31 3,604.62
Shares (Common)
226.56 226.63 226.78 227.51
Shareholders Equity (Tangible)
(152.70) (121.79) (118.78) (101.13)
Net Debt
1,636.70 1,638.94 1,624.42 1,649.57
Total Debt
1,649.76 1,645.21 1,634.03 1,659.86

Fold the line items

In millions of $ except per-share values · columns are period end dates