Caesarstone Ltd.

CSTE Industrials Building Products & Equipment

Caesarstone Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $397.2 million, down 10.4% from fiscal 2024. In the quarter to June 2026, revenue fell 4.52%, EPS grew 16.7%, free cash flow grew 112.0% and total debt fell 74.0%, each against the same quarter a year earlier.

2.37 0.33 −12.22%
Market cap
$93.4M
P/E
0.0×
Fwd P/E
−12.6×
Dividend yield
—
F-score
3/9
Altman Z
0.55
Beneish M
−3.86
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Net Income
(137.76) (42.98) (108.24) (56.37) 17.89 7.62 12.86 24.57 27.56 76.48
Depreciation & Amortization
14.20 17.13 30.07 36.58 35.82 29.62 28.59 28.59 29.93 28.25
Non Cash Items (Other)
74.89 10.99 56.11 67.20 (2.80) 2.29 2.20 (1.70) (0.32) 2.25
Accounts Receivable Change
0.09 18.75 11.76 2.61 0.82 6.07 (5.03) (2.64) (7.57) (4.18)
Change in inventories
21.10 20.13 101.55 (40.88) (54.19) 0.31 35.30 (30.61) (27.83) (5.38)
Accounts Payable Change
(15.34) 8.95 (29.46) (21.03) 28.28 (17.94) (6.66) (16.22) 13.85 1.42
Change in payables and accrued liability
(18.59) (5.75) 0.04 (7.16) (3.35) 0.40 5.79 (5.11) 5.81 2.31
Change in other assets and liabilities
23.39 4.64 4.70 (4.25) (1.78) 19.24 10.00 17.81 19.60 0.35
Other operating activities
— — 0.00 0.00 0.00 0.00 — — — —
Operating Cash Flow
(38.03) 31.87 66.53 (23.31) 20.68 47.62 83.05 14.69 61.02 101.52
Capital expenditures
(5.30) (10.35) (10.99) (17.79) (31.47) (19.81) (23.52) (20.93) (22.66) (22.92)
Net Aquisitions
— (1.56) (0.51) (2.24) — (28.96) — (20.12) — —
Long-Term Investments Change (Net)
(0.24) 0.05 6.97 12.75 (1.45) (19.53) (0.06) (0.22) (0.10) (0.45)
Other investing activities
47.52 (12.50) (36.50) 0.35 (1.97) (0.35) (0.06) (0.22) (0.10) 0.06
Investing cash flow
41.98 (24.36) (40.53) (7.28) (34.88) (68.30) (23.59) (21.15) (22.77) (23.31)
Repayment/Issuance of Debt (Net)
(1.96) (2.54) (23.27) 17.78 (13.08) (1.26) (8.97) 3.00 (6.27) 4.06
Equity Repurchase (Common, Net)
— — — — — — — — — (39.43)
Dividends Paid (Total)
— — — (8.62) (10.68) (4.82) (5.16) (21.25) — (0.24)
Other financial activities
(1.92) (0.50) (0.51) 73.34 (1.49) 3.18 3.71 (20.12) 30.86 8.84
Financing cash flow
(3.88) (3.04) (23.78) 9.16 (25.25) (6.08) (14.13) (38.36) (6.27) (35.62)
Exchange Rate Adjustment
1.04 (1.76) 0.32 (0.79) (0.48) 1.65 0.48 (0.32) 0.45 0.93
Change in Cash
1.10 2.71 2.54 (22.23) (39.93) (25.12) 45.81 (45.14) 32.44 43.52
Beginning Cash
57.34 54.62 52.08 74.32 114.25 139.37 93.56 138.71 106.27 62.75
Ending Cash
58.44 57.34 54.62 52.08 74.32 114.25 139.37 93.56 138.71 106.27
Stock Based Compensation
1.20 2.04 1.03 1.50 1.85 2.86 3.63 1.68 5.28 3.07
Dividends Paid (Common)
0.00 0.00 0.00 (8.62) (10.68) (4.82) (5.16) (21.25) 0.00 (0.24)
Net Cash/Marketcap
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
10.65 46.73 88.59 (70.72) (30.23) 8.09 39.40 (36.77) 3.85 (5.47)
Investments Change (Net)
(0.24) 0.05 6.97 12.75 (1.45) (19.53) (0.06) (0.22) (0.10) (0.45)
Issuance/Purchase of Shares
— — — — — — — — — (39.43)
Other line items
Revenue per Employee
0.31 0.29 0.31 0.33 0.28 0.24 0.36 0.38 0.38 0.38

Fold the line items

In millions of $ except per-share values · columns are period end dates