Crawford & Company CRD.B
11.83
(0.23)
(1.91%)
as of 25 Sep
- Market cap
- $584.6M
- P/E
- 24.6×
Follow CRD.B
Growth Flags
show if company had growth for consecutive years
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
20.82 | 21.40 | 20.65 | 56.39 | 13.85 | 13.14 | 0.00 | 20.37 | 21.54 | 26.80 |
P/S ratio |
0.60 | 0.46 | 0.44 | 0.52 | 0.38 | 0.35 | 0.21 | 0.47 | 0.43 | 0.40 |
P/FCF ratio |
10.11 | 0.00 | 22.20 | 10.06 | 6.86 | 16.99 | 0.00 | 9.18 | 57.28 | 8.36 |
P/Operating CF |
14.44 | 20.04 | 13.66 | 16.54 | 10.67 | 11.58 | 5.88 | 17.27 | 14.09 | 10.56 |
P/B ratio |
4.42 | 2.88 | 2.83 | 3.35 | 2.05 | 1.88 | 2.09 | 4.41 | 3.67 | 3.09 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 79.53 | 7.77 | 0.00 | 0.00 | 0.00 | 123.16 | 18.56 |
EV/Sales |
0.69 | 0.61 | 0.57 | 0.64 | 0.44 | 0.46 | 0.37 | 0.58 | 0.55 | 0.50 |
EV/EBITDA |
6.82 | 6.38 | 5.44 | 7.00 | 5.13 | 5.95 | 5.20 | 7.09 | 7.05 | 6.61 |
EV/Operating CF |
8.20 | 17.43 | 12.11 | 8.90 | 4.85 | 9.55 | 16.31 | 7.40 | 14.22 | 6.42 |
EV/FCF |
11.64 | (170.98) | 28.33 | 12.37 | 8.09 | 22.20 | (114.60) | 11.42 | 73.60 | 10.34 |
Quick Ratio |
1.48 | 1.34 | 1.32 | 1.23 | 1.12 | 1.02 | 1.15 | 1.04 | 1.11 | 1.00 |
Current Ratio |
1.58 | 1.44 | 1.42 | 1.33 | 1.24 | 1.14 | 1.26 | 1.23 | 1.25 | 1.14 |
Net Debt/EBITDA |
0.90 | 1.54 | 1.18 | 1.31 | 0.78 | 1.40 | 2.22 | 1.39 | 1.56 | 1.26 |
Debt/Assets |
25.55% | 28.64% | 27.15% | 23.28% | 15.09% | 20.53% | 30.18% | 26.17% | 27.14% | 24.74% |
Debt/Equity |
1.18 | 1.21 | 1.09 | 1.09 | 0.61 | 0.83 | 1.94 | 1.50 | 1.40 | 1.10 |
Asset Turnover |
1.55 | 1.53 | 1.51 | 1.43 | 1.34 | 1.42 | 1.50 | 1.66 | 1.67 | 1.67 |
Operating CF/Net income |
2.75 | 1.47 | 2.02 | 6.02 | 3.29 | 1.77 | (1.51) | 3.39 | 1.94 | 5.19 |
Capex/Depreciation |
(0.72) | (0.73) | (0.67) | (0.36) | (0.93) | (0.77) | (0.43) | (1.02) | (1.15) | (0.96) |
Interest Coverage |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 25.36% | 15.98% | 14.34% | 7.39% | 16.19% | 15.41% | (10.94%) | 23.26% | 18.01% | 12.01% | |
| 4.73% | 3.63% | 3.49% | 1.71% | 3.74% | 3.82% | (2.23%) | 3.85% | 3.32% | 2.50% | |
ROIC |
16.22% | 7.14% | 12.27% | 5.84% | 9.76% | 7.58% | 0.69% | 11.94% | 10.02% | 9.33% |
Return on Tangible Assets |
21.92% | 17.80% | 20.01% | 11.31% | 29.59% | 40.50% | (18.38%) | 32.99% | 27.98% | 33.00% |
Average Days of Receivables |
80.33 | 91.24 | 79.14 | 83.59 | 81.84 | 82.70 | 81.96 | 70.07 | 75.80 | 68.77 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
20.37% | 20.61% | 21.59% | 21.68% | 21.55% | 21.49% | 20.77% | 21.76% | 22.35% | 22.44% |
Intangible Assets out of Total Assets |
0.24 | 0.25 | 0.26 | 0.20 | 0.18 | 0.25 | 0.21 | 0.20 | 0.19 | 0.19 |
Share Based Compensation of Revenue |
0.45% | 0.57% | 0.55% | 0.39% | 0.43% | 0.67% | 0.40% | 0.43% | 0.43% | 0.40% |
Graham Net Nets |
(0.30) | (0.43) | (0.41) | (0.52) | (0.69) | (0.74) | (1.23) | (0.47) | (0.48) | (0.45) |
Graham Number |
6.28 | 5.82 | 5.58 | 3.50 | 6.42 | 7.15 | 0.00 | 6.32 | 6.20 | 5.59 |
Earnings Yield |
4.80% | 4.67% | 4.84% | 1.77% | 7.22% | 7.61% | (7.27%) | 4.91% | 4.64% | 3.73% |
Free Cash Flow Yield |
9.89% | (0.77%) | 4.50% | 9.94% | 14.59% | 5.89% | (1.53%) | 10.89% | 1.75% | 11.96% |
Revenue per Share |
21.22 | 20.81 | 20.32 | 19.54 | 19.13 | 21.50 | 24.97 | 26.97 | 27.30 | 26.55 |
Operating CF per Share |
1.78 | 0.73 | 0.95 | 1.40 | 1.75 | 1.03 | 0.56 | 2.13 | 1.05 | 2.06 |
Capex per Share |
(0.53) | (0.80) | (0.54) | (0.39) | (0.70) | (0.58) | (0.64) | (0.75) | (0.85) | (0.78) |
Free Cash Flow per Share |
1.26 | (0.07) | 0.41 | 1.01 | 1.05 | 0.44 | (0.08) | 1.38 | 0.20 | 1.28 |
Cash per Share |
1.47 | 0.97 | 0.96 | 0.97 | 0.84 | 1.00 | 0.93 | 1.20 | 1.13 | 1.30 |
Shareholders Equity per Share |
2.87 | 3.34 | 3.18 | 3.03 | 3.52 | 3.99 | 2.50 | 2.86 | 3.17 | 3.47 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
2.87 | 3.34 | 3.18 | 3.03 | 3.52 | 3.99 | 2.50 | 2.86 | 3.17 | 3.47 |
Free Cash Flow |
69.67 | (4.15) | 22.40 | 54.09 | 55.80 | 23.37 | (3.93) | 67.19 | 9.97 | 63.30 |
Working Capital |
134.44 | 113.78 | 95.54 | 78.94 | 59.21 | 42.07 | 71.78 | 70.05 | 74.50 | 42.84 |
Capital Expenditures |
(29.20) | (44.91) | (30.02) | (21.12) | (37.38) | (30.95) | (31.57) | (36.60) | (41.65) | (38.55) |
Net Current Asset Value |
(211.86) | (230.60) | (205.15) | (282.24) | (264.05) | (295.32) | (316.86) | (290.02) | (273.98) | (240.46) |
EV/EBIT |
10.38 | 14.20 | 8.88 | 17.78 | 9.43 | 11.05 | 32.67 | 10.58 | 10.81 | 11.10 |
Capex to Sales |
0.02 | 0.04 | 0.03 | 0.02 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
Net Profit Margin |
3.05% | 2.38% | 2.31% | 1.19% | 2.78% | 2.69% | (1.49%) | 2.32% | 1.98% | 1.50% |
Price to Operating Income |
10.22 | 13.15 | 8.10 | 20.25 | 9.57 | 9.83 | 74.00 | 11.11 | 11.20 | 11.96 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
1.38 | 1.47 | 1.32 | 1.85 | 1.10 | 1.19 | 2.62 | 1.57 | 1.76 | 2.41 |
Cash ROIC |
16.15% | (0.19%) | 4.32% | 11.19% | 16.45% | 4.69% | (0.04%) | 19.90% | 7.24% | 20.07% |
Accounts Receivable Turnover |
4.47 | 4.23 | 4.20 | 4.33 | 4.34 | 4.69 | 4.61 | 4.98 | 5.05 | 4.99 |
Accounts Payable Turnover |
17.60 | 16.63 | 18.55 | 20.85 | 19.42 | 18.83 | 18.62 | 19.96 | 20.34 | 20.89 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
22.32 | 21.37 | 17.09 | 16.67 | 20.57 | 20.88 | 20.07 | 17.19 | 18.98 | 15.38 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
263.33 | 275.03 | 267.20 | 241.71 | 233.89 | 242.99 | 267.30 | 264.65 | 265.65 | 262.73 |
Average Payables |
48.30 | 50.65 | 43.57 | 36.11 | 37.96 | 45.01 | 49.66 | 47.98 | 47.86 | 45.19 |
Average Assets |
759.63 | 761.90 | 744.69 | 730.73 | 756.50 | 802.81 | 822.07 | 795.35 | 801.48 | 784.03 |
Average Common Equity |
141.81 | 173.11 | 181.21 | 169.01 | 174.75 | 199.16 | 167.39 | 131.60 | 147.69 | 163.49 |
Columns are period end dates