Cricut, Inc. CRCT

6.14 0.22 3.72% as of 25 Sep
Market cap
$1.2B
P/E
14.3×
Growth Flags show if company had growth for consecutive years,
Insider Buys alert about insiders buying in the last 12 month
Jan '19 Dec '19 Jan '20 Dec '20 Jan '21 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
23.96 23.96 23.96 23.96 23.96 32.49 34.68 27.29 19.66 13.38
P/S ratio
3.86 3.86 3.86 3.86 3.86 3.53 2.35 1.86 1.72 1.50
P/FCF ratio
16.36 16.36 16.36 16.36 16.36 0.00 24.82 5.37 4.97 6.06
P/Operating CF
60.90 60.90 60.90 60.90 60.90 171.85 17.79 15.43 11.89 12.92
P/B ratio
16.18 16.18 16.18 16.18 16.18 6.84 3.10 2.66 2.63 3.10
Price to Tangible BV
16.34 16.34 16.34 16.34 16.34 6.86 3.10 2.66 2.63 3.10
EV/Sales
3.79 3.79 3.79 3.79 3.79 3.36 2.03 1.56 1.27 1.14
EV/EBITDA
16.95 16.95 16.95 16.95 16.95 20.74 16.86 11.90 8.60 6.68
EV/Operating CF
14.65 14.65 14.65 14.65 14.65 (41.84) 15.32 4.13 3.41 4.02
EV/FCF
16.07 16.07 16.07 16.07 16.07 (31.20) 21.48 4.50 3.67 4.58
Quick Ratio
0.41 0.41 0.82 0.82 1.44 1.43 1.72 1.81 2.16 1.66
Current Ratio
1.63 1.64 1.55 1.56 3.01 3.01 3.19 3.16 2.85 2.26
Net Debt/EBITDA
0.78 0.78 (0.57) (0.57) (1.03) (1.05) (2.62) (2.45) (3.21) (2.29)
Debt/Assets
17.61% 17.45% 0.00% 0.00% 1.99% 1.99% 2.00% 0.00% 0.00% 0.00%
Debt/Equity
0.46 0.46 0.00 0.00 0.03 0.03 0.03 0.00 0.00 0.00
Asset Turnover
3.06 1.53 2.13 1.65 1.65 1.30 0.91 0.90 0.99 1.11
Operating CF/Net income
0.10 0.10 1.60 1.61 (0.72) (0.75) 1.94 5.37 4.22 2.61
Capex/Depreciation
0.00 (1.54) 0.00 (1.55) 0.00 (1.85) (1.25) (0.79) (0.63) (1.00)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
38.81% 32.39% 88.54% 67.51% 31.01% 20.84% 9.01% 8.88% 12.55% 18.93%
ROA
24.53% 12.34% 34.50% 26.60% 17.64% 13.96% 6.20% 6.31% 8.71% 12.04%
ROIC
0.00% 19.70% 0.00% 117.44% 0.00% 26.58% 12.73% 15.10% 36.63% 88.38%
Return on Tangible Assets
28.68% 28.64% 68.89% 68.47% 20.26% 20.87% 9.78% 11.38% 15.16% 24.06%
Average Days of Receivables
48.72 49.09 62.04 62.01 55.90 55.75 56.23 53.07 52.24 47.38
Research and Development Expense of Revenue
5.54% 5.48% 4.07% 4.06% 6.13% 6.11% 8.68% 8.50% 8.48% 9.39%
Selling, General and Administrative Expense of Revenue
12.73% 12.77% 9.70% 9.69% 0.00% 14.18% 21.78% 27.22% 30.35% 32.15%
Intangible Assets out of Total Assets
0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.00% 0.38% 0.00% 0.99% 0.00% 2.91% 4.64% 6.19% 6.32% 4.91%
Graham Net Nets
0.05 0.05 0.05 0.05 0.05 0.13 0.26 0.28 0.29 0.25
Graham Number
0.00 0.00 0.00 4.29 7.33 7.03 4.45 3.65 3.76 3.65
Earnings Yield
4.17% 4.17% 4.17% 4.17% 4.17% 3.08% 2.88% 3.66% 5.09% 7.47%
Free Cash Flow Yield
6.11% 6.11% 6.11% 6.11% 6.11% (3.05%) 4.03% 18.61% 20.12% 16.51%
Revenue per Share
162.33 2.34 4.30 4.61 5.88 6.25 4.13 3.53 3.31 3.29
Operating CF per Share
1.29 0.02 1.11 1.19 (0.45) (0.50) 0.55 1.33 1.23 0.93
Capex per Share
0.00 (0.07) 0.00 (0.10) 0.00 (0.17) (0.16) (0.11) (0.09) (0.11)
Free Cash Flow per Share
1.29 (0.05) 1.11 1.09 (0.45) (0.67) 0.39 1.22 1.15 0.82
Cash per Share
2.33 0.03 0.55 0.59 1.09 1.16 1.40 1.13 1.57 1.28
Shareholders Equity per Share
40.33 0.58 1.03 1.10 3.04 3.23 3.14 2.47 2.17 1.60
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
40.33 0.58 1.03 1.10 3.04 3.23 3.14 2.47 2.17 1.60
Free Cash Flow
3.86 (10.23) 248.23 226.39 (100.28) (140.73) 83.91 264.38 246.63 175.81
Working Capital
111.00 111.60 192.00 192.31 620.00 619.73 557.21 423.51 376.84 278.52
Capital Expenditures
(14.09) (14.09) (21.84) (21.84) (35.79) (35.79) (33.77) (23.72) (18.33) (24.42)
Net Current Asset Value
90.00 90.68 187.00 186.33 596.00 595.83 534.37 404.72 353.94 262.35
EV/EBIT
18.14 18.14 18.14 18.14 18.14 22.82 22.55 17.01 11.88 8.38
Capex to Sales
0.00 0.03 0.00 0.02 0.00 0.03 0.04 0.03 0.03 0.03
Net Profit Margin
8.01% 8.06% 16.16% 16.12% 10.72% 10.75% 6.84% 7.01% 8.82% 10.82%
Price to Operating Income
18.47 18.47 18.47 18.47 18.47 23.98 26.05 20.30 16.11 11.09
Other line items
Depreciation/Fixed assets
0.36 0.36 0.42 0.42 0.33 0.36 0.43 0.63 0.77 0.61
Cash ROIC
(11.49%) (11.71%) 61.32% 61.17% (18.30%) (16.91%) 5.48% 30.83% 28.30% 25.83%
Accounts Receivable Turnover
7.73 7.46 8.40 5.88 7.20 6.54 5.27 6.18 6.68 7.31
Accounts Payable Turnover
3.87 3.59 3.61 2.49 3.72 4.14 4.00 6.02 5.52 5.10
Inventory Turnover
1.92 1.62 2.71 2.52 2.42 1.87 1.33 1.42 2.00 2.92
Average Days of Payables
101.86 101.62 146.70 146.58 88.13 88.03 43.00 66.50 54.15 82.04
Days of Inventory on Hand
226.00 226.07 144.95 144.88 195.18 195.31 239.31 211.52 116.94 117.71
Average Receivables
63.00 65.22 114.22 162.97 181.47 199.75 168.02 123.89 106.61 97.00
Average Payables
89.00 95.91 173.91 251.83 228.33 204.86 133.95 70.03 65.12 62.46
Average Inventory
179.00 213.10 231.10 248.87 351.37 454.09 402.93 298.08 179.86 108.96
Average Assets
159.00 317.82 449.32 581.20 793.70 1,006.13 977.94 849.87 721.58 636.92
Average Common Equity
100.50 121.07 175.07 228.96 451.46 673.99 673.36 603.80 500.82 405.16

Fold the line items

Columns are period end dates