Charles River Associates
CRAI Industrials Consulting Services
Charles River Associates' revenue for fiscal 2025 (year ended December 2025) was $751.6 million, up 9.33% from fiscal 2024. In the quarter to June 2026, revenue grew 12.8%, EPS grew 17.7%, free cash flow fell 230.2% and total debt rose 82.5%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for ten.
Follow CRAI
A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Cash and Short Term Investments |
53.53 | 54.04 | 38.03 | 25.64 | 45.68 | 66.13 | 31.45 | 45.59 | 26.71 | 18.21 |
Receivables |
91.79 | 113.33 | 130.59 | 144.41 | 152.48 | 162.06 | 194.99 | 199.56 | 219.55 | 248.86 |
Other current assets |
5.90 | 5.54 | 6.10 | 6.75 | 14.75 | 10.57 | 9.67 | 8.76 | 6.54 | 16.73 |
Total current assets |
170.51 | 184.28 | 181.14 | 184.08 | 219.97 | 249.35 | 248.86 | 265.48 | 269.36 | 303.13 |
Property, Plant, Equpment (Net) |
36.38 | 44.64 | 48.09 | 61.30 | 62.88 | 53.61 | 45.58 | 38.18 | 45.21 | 36.71 |
Goodwill and Intangible Assets (Total) |
77.45 | 98.21 | 96.05 | 94.98 | 94.30 | 93.12 | 101.51 | 101.19 | 100.95 | 100.40 |
Long Term Assets (Tax, Deferred) |
10.05 | 8.71 | 9.33 | 10.67 | 9.67 | 9.32 | 9.16 | 13.89 | 16.65 | 17.96 |
Long-term assets (Other) |
29.25 | 25.91 | 36.23 | 52.05 | 49.56 | 39.49 | 49.08 | 47.60 | 58.11 | 94.54 |
Total non-current assets |
153.13 | 177.48 | 189.71 | 349.17 | 338.54 | 306.01 | 302.06 | 287.74 | 302.08 | 325.74 |
Total Assets |
323.64 | 361.76 | 370.85 | 533.24 | 558.51 | 555.36 | 550.92 | 553.21 | 571.44 | 628.87 |
Accounts Payable |
13.73 | 18.47 | 21.94 | 26.07 | 19.43 | 23.51 | 27.58 | 28.70 | 28.16 | 30.18 |
Accrued Expenses |
75.28 | 94.57 | 108.23 | 121.30 | 136.38 | 156.31 | 155.86 | 171.04 | 181.41 | 223.46 |
Current Part of Debt |
— | — | — | 12.85 | 13.56 | 14.34 | 15.97 | — | — | 34.00 |
Current Revenue (Deferred) |
5.09 | 8.94 | 12.33 | 11.19 | 30.77 | 18.92 | 17.71 | 19.87 | 23.05 | 25.17 |
Total current liabilities |
94.10 | 121.98 | 142.50 | 171.41 | 200.13 | 213.09 | 217.13 | 236.09 | 251.31 | 330.03 |
Non-current Revenue (Deferred) |
21.54 | 32.18 | 31.58 | 17.03 | 9.19 | 10.95 | 15.68 | 11.68 | 22.33 | 8.51 |
Long Term Tax Liability (Deferred) |
0.12 | 0.37 | 0.30 | 0.50 | 0.73 | 1.03 | 0.95 | 1.06 | 1.19 | 0.73 |
Total non-current liabilities |
21.66 | 32.55 | 31.88 | 164.08 | 149.36 | 136.44 | 122.64 | 105.02 | 108.06 | 85.25 |
Total liabilities |
115.76 | 154.53 | 174.37 | 335.49 | 349.49 | 349.53 | 339.76 | 341.11 | 359.37 | 415.28 |
Common Stock (Net) |
54.12 | 47.41 | 22.84 | 9.27 | 0.50 | — | 1.74 | 0.00 | 1.66 | 2.48 |
Retained Earnings |
166.91 | 169.39 | 186.23 | 200.25 | 217.00 | 215.78 | 224.39 | 224.28 | 225.46 | 221.06 |
Common Equity (Total) |
207.88 | 207.23 | 196.47 | 197.75 | 209.02 | 205.83 | 211.15 | 212.10 | 212.07 | 213.60 |
Shareholders Equity (Total) |
207.88 | 207.23 | 196.47 | 197.75 | 209.02 | 205.83 | 211.15 | 212.10 | 212.07 | 213.60 |
Shareholders Equity and Liabilities (Total) |
323.64 | 361.76 | 370.85 | 533.24 | 558.51 | 555.36 | 550.92 | 553.21 | 571.44 | 628.87 |
Shares (Common) |
8.33 | 8.30 | 8.01 | 7.82 | 7.69 | 7.36 | 7.15 | 6.93 | 6.77 | 6.55 |
Shareholders Equity (Tangible) |
130.43 | 109.02 | 100.42 | 102.77 | 114.72 | 112.72 | 109.64 | 110.92 | 111.12 | 113.19 |
Net Debt |
(53.53) | (54.03) | (38.03) | (12.79) | (32.12) | (51.79) | (15.47) | (45.59) | (26.71) | 15.79 |
Total Debt |
— | — | — | 12.85 | 13.56 | 14.34 | 15.97 | — | — | 34.00 |