Saturday 17 October 2026 Export CORZ’s income statement to Excel — free account

Core Scientific, Inc.

Core Scientific, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $319.0 million, down 37.5% from fiscal 2024. In the quarter to June 2026, revenue grew 108.8%, EPS fell 12.7%, free cash flow fell 852.1% and total debt rose 306.4%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

13.48 0.98 −6.78%

Follow CORZ

Alert me

Market cap: $4.6B
P/E: 0.0×
Fwd P/E: −27.2×
Dividend yield: —
F-score: 4/9
Altman Z: −1.78
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
Piotroski F-Score Full definition →	+8 more TTM periods Free account	3	4	5	3
ROE Full definition →		22.84%	30.29%	145.23%	123.29%
ROA Full definition →		(13.19%)	(15.10%)	(46.00%)	(59.37%)
ROIC Full definition →		0.00%	0.00%	0.00%	0.00%
Return on Tangible Assets Full definition →		(14.43%)	(20.51%)	(782.71%)	(145.12%)
Average Days of Receivables Full definition →		0.00	0.00	0.00	0.00
Free Cash Flow per Share Full definition →		(1.11)	(1.44)	(1.44)	(3.67)
Free Cash Flow Full definition →		(352.27)	(457.54)	(465.25)	(1,194.74)
Capital Expenditures Full definition →		(491.26)	(735.79)	(1,038.42)	(1,714.98)
Other line items
Cash ROIC Full definition →		(91.62%)	(111.88%)	(56.64%)	(31.32%)
Accounts Receivable Turnover Full definition →		0.00	0.00	0.00	0.00
Accounts Payable Turnover Full definition →		2.86	3.87	2.62	1.93
Inventory Turnover Full definition →		0.00	0.00	0.00	0.00
Average Days of Payables Full definition →		248.00	163.73	270.84	130.00
Days of Inventory on Hand Full definition →		0.00	0.00	0.00	0.00
Tax Rate Full definition →		0.00	0.00	0.00	0.00
Research and Development Expense of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →		56.04%	0.00%	54.06%	47.44%
Share Based Compensation of Revenue Full definition →		28.21%	30.79%	28.14%	21.32%
Interest Coverage Full definition →		—	—	(138.27)	(22.16)
Operating CF/Net income Full definition →		(0.66)	(0.96)	(0.53)	(0.24)
Depreciation/Fixed assets Full definition →		0.09	0.07	0.06	0.05
Capex/Depreciation Full definition →		(5.00)	(8.54)	(12.43)	(21.22)
Revenue per Share Full definition →		1.05	1.00	1.10	1.35
Operating CF per Share Full definition →		0.44	0.87	1.78	1.60
Capex per Share Full definition →		(1.54)	(2.31)	(3.22)	(5.27)
Capex to Sales Full definition →		1.47	2.31	2.93	3.89

Show all line items

Columns are period end dates

Stockrow Weekly