Coinbase Global, Inc. COIN
195.11
(4.10)
(2.06%)
as of 25 Sep
- Market cap
- $52.3B
- P/E
- 0.0×
Follow COIN
Indexes
indicate stock being part of an index
| Dec '19 | Jan '20 | Dec '20 | Jan '21 | Dec '21 | Jan '22 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
40.95 | 40.95 | 40.95 | 40.95 | 14.51 | 14.44 | 0.00 | 424.00 | 23.83 | 45.05 |
P/S ratio |
9.02 | 9.02 | 9.02 | 9.02 | 5.71 | 5.68 | 2.34 | 11.90 | 9.36 | 8.19 |
P/FCF ratio |
4.37 | 4.37 | 4.37 | 4.37 | 12.71 | 12.65 | 0.00 | 55.39 | 20.69 | 36.63 |
P/Operating CF |
7.64 | 7.64 | 7.64 | 7.64 | (12.10) | (12.04) | (10.02) | (145.20) | 40.63 | 19.19 |
P/B ratio |
11.31 | 11.31 | 11.31 | 11.31 | 7.01 | 6.98 | 1.37 | 5.89 | 5.98 | 3.98 |
Price to Tangible BV |
15.06 | 15.06 | 15.06 | 15.06 | 8.02 | 7.98 | 1.76 | 7.32 | 6.76 | 6.37 |
EV/Sales |
10.48 | 10.48 | 10.48 | 10.48 | 6.55 | 6.52 | 3.25 | 12.48 | 9.53 | 8.34 |
EV/EBITDA |
21.72 | 21.72 | 21.72 | 21.72 | 16.36 | 16.28 | 0.00 | 0.00 | 25.69 | 36.88 |
EV/Operating CF |
5.09 | 5.09 | 5.09 | 5.09 | 12.72 | 12.66 | (6.55) | 57.63 | 20.15 | 24.68 |
EV/FCF |
5.07 | 5.07 | 5.07 | 5.07 | 14.59 | 14.52 | (5.00) | 58.10 | 21.06 | 37.30 |
Quick Ratio |
0.62 | 0.00 | 0.31 | 0.00 | 0.67 | 0.00 | 0.07 | 1.08 | 1.25 | 1.41 |
Current Ratio |
1.62 | — | 1.21 | — | 1.61 | — | 1.07 | 2.07 | 2.28 | 2.34 |
Net Debt/EBITDA |
(15.06) | 0.00 | 6.16 | 0.00 | 2.11 | 0.00 | (1.14) | (82.31) | 0.46 | 0.66 |
Debt/Assets |
46.28% | 1.84% | 65.74% | 16.41% | 65.17% | 3.92% | 9.16% | 51.18% | 47.77% | 43.83% |
Debt/Equity |
1.04 | 0.07 | 2.52 | 0.55 | 2.17 | 0.64 | 1.51 | 1.20 | 1.05 | 0.88 |
Asset Turnover |
0.22 | 0.31 | 0.22 | 0.58 | 0.37 | 0.06 | 0.04 | 0.06 | 0.35 | 0.28 |
Operating CF/Net income |
2.65 | 27.69 | 0.91 | 3.50 | 1.11 | 0.28 | 0.60 | 7.10 | 1.20 | 1.93 |
Capex/Depreciation |
(5.46) | — | 1.97 | — | (8.14) | — | (3.19) | 0.88 | 0.45 | (2.77) |
Interest Coverage |
0.00 | — | 0.00 | — | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 |
| (6.11%) | 14.78% | 33.44% | 84.32% | 56.79% | (44.35%) | (48.12%) | 1.62% | 31.15% | 10.05% | |
| (1.27%) | 2.62% | 5.50% | 22.83% | 17.04% | (4.73%) | (2.93%) | 0.18% | 13.83% | 4.83% | |
ROIC |
(1.91%) | 0.00% | 6.04% | 0.00% | 14.80% | 0.00% | (20.25%) | (1.25%) | 12.66% | 5.65% |
Return on Tangible Assets |
(3.75%) | 72.00% | 34.42% | 1,960.13% | 51.67% | (1,089.21%) | (45.22%) | 1.56% | 24.87% | 10.55% |
Average Days of Receivables |
62.69 | 0.00 | 54.14 | 0.00 | 17.04 | 0.00 | 53.11 | 19.76 | 14.75 | 15.61 |
Research and Development Expense of Revenue |
34.67% | 0.00% | 21.27% | 0.00% | 16.48% | 0.00% | 72.83% | 42.61% | 22.37% | 23.26% |
Selling, General and Administrative Expense of Revenue |
47.98% | 0.00% | 26.35% | 0.00% | 20.07% | 0.00% | 66.08% | 45.25% | 29.78% | 37.29% |
Intangible Assets out of Total Assets |
0.05 | 0.02 | 0.02 | 0.04 | 0.04 | 0.01 | 0.01 | 0.08 | 0.05 | 0.19 |
Share Based Compensation of Revenue |
5.84% | 0.00% | 5.52% | 0.00% | 10.47% | 0.00% | 49.02% | 25.11% | 13.91% | 11.69% |
Graham Net Nets |
0.05 | 0.05 | 0.05 | 0.05 | 0.08 | 0.08 | 0.29 | 0.08 | 0.10 | 0.09 |
Graham Number |
0.00 | 0.00 | 38.49 | 72.36 | 118.67 | 88.33 | 0.00 | 14.89 | 98.69 | 80.15 |
Earnings Yield |
2.44% | 2.44% | 2.44% | 2.44% | 6.89% | 6.93% | (35.18%) | 0.24% | 4.20% | 2.22% |
Free Cash Flow Yield |
22.89% | 22.89% | 22.89% | 22.89% | 7.87% | 7.91% | (27.81%) | 1.81% | 4.83% | 2.73% |
Revenue per Share |
8.70 | 6.42 | 18.60 | 36.12 | 44.21 | 14.39 | 14.37 | 13.18 | 26.53 | 27.61 |
Operating CF per Share |
(1.31) | 15.03 | 4.27 | 49.90 | 22.77 | (3.27) | (7.13) | 2.86 | 12.55 | 9.33 |
Capex per Share |
(1.50) | 0.00 | 0.89 | 0.00 | (2.92) | 0.00 | (2.21) | 0.52 | 0.23 | (2.00) |
Free Cash Flow per Share |
(2.82) | 15.03 | 5.16 | 49.90 | 19.85 | (3.27) | (9.34) | 3.38 | 12.78 | 7.32 |
Cash per Share |
10.95 | 5.74 | 16.62 | 33.43 | 40.91 | 23.93 | 23.89 | 24.34 | 39.03 | 45.87 |
Shareholders Equity per Share |
17.32 | 7.67 | 22.22 | 29.41 | 35.99 | 24.57 | 24.54 | 26.64 | 41.54 | 56.88 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
17.32 | 7.67 | 22.22 | 29.41 | 35.99 | 24.57 | 24.54 | 26.64 | 41.54 | 56.88 |
Free Cash Flow |
(172.68) | 2,991.00 | 354.40 | 10,828.00 | 3,520.25 | (727.00) | (2,077.30) | 796.61 | 3,160.68 | 1,905.11 |
Working Capital |
763.50 | — | 887.09 | — | 6,954.82 | — | 5,632.92 | 5,871.71 | 10,171.33 | 11,687.17 |
Capital Expenditures |
(92.09) | (19.00) | 60.85 | (86.00) | (517.93) | (64.00) | (491.88) | 123.23 | 56.74 | (521.27) |
Net Current Asset Value |
656.96 | (4,329.00) | 804.59 | (14,893.00) | 3,481.12 | (84,270.00) | 2,177.91 | 2,884.54 | 5,847.54 | 5,509.68 |
EV/EBIT |
22.28 | 22.28 | 22.28 | 22.28 | 16.69 | 16.62 | 0.00 | 0.00 | 27.10 | 41.72 |
Capex to Sales |
0.17 | 0.00 | (0.05) | 0.00 | 0.07 | 0.00 | 0.15 | (0.04) | (0.01) | 0.07 |
Net Profit Margin |
(5.69%) | 8.46% | 25.23% | 39.51% | 46.23% | (82.19%) | (82.18%) | 3.05% | 39.29% | 17.55% |
Price to Operating Income |
19.19 | 19.19 | 19.19 | 19.19 | 14.55 | 14.47 | 0.00 | 0.00 | 26.62 | 40.97 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.36 | 0.00 | 0.63 | 0.00 | 1.07 | 0.00 | 0.90 | 0.73 | 0.64 | 0.71 |
Cash ROIC |
(4.50%) | 102.34% | 3.75% | 62.30% | 14.47% | (6.78%) | (9.25%) | 2.46% | 9.46% | 5.44% |
Accounts Receivable Turnover |
3.80 | 0.00 | 9.09 | 0.00 | 28.23 | 0.00 | 7.69 | 9.82 | 30.28 | 25.09 |
Accounts Payable Turnover |
(1.92) | 0.00 | 0.10 | — | 48.89 | — | 13.14 | 8.83 | 17.50 | 11.28 |
Inventory Turnover |
0.00 | — | 0.00 | — | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
202.19 | 0.00 | 32.40 | — | 11.47 | — | 32.48 | 34.09 | 25.74 | 42.07 |
Days of Inventory on Hand |
0.00 | — | 0.00 | — | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
140.57 | — | 140.57 | — | 277.70 | — | 415.38 | 316.55 | 216.77 | 286.19 |
Average Payables |
(42.73) | 1,388.41 | 1,371.70 | — | 25.93 | — | 47.94 | 47.67 | 51.31 | 90.46 |
Average Assets |
2,391.88 | 4,123.38 | 5,855.21 | 13,564.71 | 21,274.22 | 55,499.72 | 89,724.94 | 52,239.39 | 18,647.93 | 26,106.89 |
Average Common Equity |
497.04 | 730.54 | 963.79 | 3,672.79 | 6,381.84 | 5,918.34 | 5,454.78 | 5,868.10 | 8,279.24 | 12,534.95 |
Columns are period end dates