stockrow
Saturday 7 November 2026
Export CNXX’s income statement to Excel — free account
CONX Corp.
CNXX Financial Shell Companies
CONX Corp.’s revenue for fiscal 2024 (year ended December 2024) was $2.0 million.
- Revenue
- +30.5%
- EPS
- +983.5%
- Free cash flow
- −57.5%
Quarter to September 2025, against a year earlier
5.60
0.40
−6.67%
Follow CNXX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM Sep ’25 | Trend | 10 yrs | 2025e | 2026e | 2027e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | 2 | 3 | — | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | — | — | 100.00 | 100.00 | — | ||||||
| EBT | — | — | — | — | — | 2 | 19 | 25 | (6) | 3 | 86 | +6.4% | ||||||
| EBT margin, % | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 134.05 | 2,550.34 | +134.1 pt | ||||||
| Net income | — | — | 0 | — | — | 2 | 19 | 24 | (6) | 3 | 67 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.18 | n/m | |||||
| Earnings | — | — | — | — | — | 0.11 | 1.03 | 0.32 | (0.26) | 0.14 | 2.07 | +5.5% | ||||||
| Cash flow | — | — | — | — | — | (0.01) | (0.02) | (0.01) | (0.08) | (0.25) | (0.26) | +153.2% | ||||||
| Capex | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | — | (0.01) | (0.02) | (0.01) | (0.08) | (0.25) | (0.26) | +153.2% | ||||||
| Book value | — | — | — | — | — | (3.79) | (2.76) | (0.38) | (1.68) | (0.67) | 2.91 | (35.2%) | ||||||
| Shares, m | — | — | — | — | — | 19 | 19 | 83 | 24 | 20 | 19 | +1.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | 10.70 | 2.71 | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | 0.00 | 31.51 | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | 0.00 | 1.93 | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | 0.00 | — | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | 18.47 | — | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | 0 | 0 | (1) | (2) | (5) | (5) | +155.6% | |||||
| Capex | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Free cash flow | — | — | — | — | — | 0 | 0 | (1) | (2) | (5) | (5) | +155.6% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 1 | 1 | (1) | (4) | 119 | 119 | +222.7% | |||||
| Net debt | — | — | — | — | — | (1) | (1) | (1) | 2 | (119) | (122) | +215.1% | ||||||
| Shareholders’ equity | — | — | — | — | — | (71) | (52) | (32) | (40) | (13) | 55 | (34.5%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 0.56 | 2.58 | 5.78 | (11.14) | 2.43 | 16.28 | +1.9 pt | |||||
| ROIC | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | — | — | — | — | — | 0.31 | (31.49) | (57.92) | 16.70 | (10.07) | 184.90 | (10.4) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 1 | 1 | 1 | 1 | 13 | — | +89.9% | |||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2024 · latest quarter Sep 2025
CONX Corp. vs peers in Shell Companies (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| LFAC Leapfrog Acquisition Corporation | $198.8M | — | — | — | — | — | — | — | Compare |
| ETSS Energy Transition Special Opportunities | $198.0M | — | — | — | — | — | — | 0.00% | Compare |
| NSAI NorthStrive Acquisition Corp I | $191.1M | — | — | — | — | — | — | — | Compare |
| CNXX CONX Corp. | $183.5M | 2.7× | — | +30.47% (above 0%: growing) | n/m | −57.54% (below 0%: shrinking) | 100.00% | (53.20%) | |
| SVCC Stellar V Capital Corp. | $177.4M | 13.4× | — | — | −42.68% (below 0%: shrinking) | −26.50% (below 0%: shrinking) | — | 0.00% | Compare |
| BWIV Blue Water Acquisition Corp. IV | $177.2M | — | — | — | — | — | — | — | Compare |
| PAAC Proem Acquisition Corp I | $177.2M | — | — | — | — | — | — | — | Compare |
| BLRK Bluerock Acquisition Corp. | $175.6M | — | — | — | — | — | — | — | Compare |
| XFLH XFLH Capital Corporation | $175.4M | — | — | — | n/m | — | — | 0.00% | Compare |
| Median of peers | $177.3M | — | — | — | — | — | — | 0.00% |