Friday 6 November 2026
Export CMG’s income statement to Excel — free account
Chipotle Mexican Grill, Inc.
CMG Consumer Cyclical Restaurants
Chipotle Mexican Grill, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $11.9 billion, up 5.41% from fiscal 2024.
- Revenue
- +9.65%
- EPS
- −7.38%
- Free cash flow
- −14.5%
Quarter to September 2026, against a year earlier
35.33
0.13
+0.37%
Follow CMG
Alert me
| Older periods | Dec '25 | Mar '26 | Jun '26 | Sep '26 | |
|---|---|---|---|---|---|
P/E ratio |
+8 more quarters Free account |
32.17 | 29.37 | 31.19 | 29.90 |
P/S ratio |
4.15 | 3.42 | 3.50 | 3.18 | |
P/FCF ratio |
34.18 | 27.59 | 27.68 | 26.78 | |
P/Operating CF |
116.20 | 63.80 | 63.81 | 68.51 | |
P/B ratio |
17.48 | 17.26 | 19.74 | 16.47 | |
Price to Tangible BV |
17.62 | 17.42 | 19.94 | 16.62 | |
EV/Sales |
4.06 | 3.35 | 3.44 | 3.11 | |
EV/EBITDA |
21.08 | 18.29 | 19.45 | 18.09 | |
EV/Operating CF |
22.91 | 18.42 | 18.37 | 16.83 | |
EV/FCF |
33.46 | 27.01 | 27.25 | 26.18 | |
Quick Ratio |
1.09 | 0.78 | 0.59 | 0.69 | |
Current Ratio |
1.23 | 0.92 | 0.72 | 0.81 | |
Net Debt/EBITDA |
(2.04) | (1.76) | (1.09) | (1.63) | |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | |
Asset Turnover |
1.31 | 1.36 | 1.37 | 1.36 | |
Operating CF/Net income |
1.29 | 2.15 | 1.69 | 1.74 | |
Capex/Depreciation |
(2.13) | (1.86) | (2.21) | (2.37) | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
5.37% | 6.60% | 5.69% | 5.62% | |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | |
Share Based Compensation of Revenue |
0.86% | 0.91% | 0.79% | 0.97% | |
Graham Net Nets |
(0.09) | (0.13) | (0.13) | (0.14) | |
Graham Number |
7.40 | 6.74 | 6.50 | 6.83 | |
Earnings Yield |
3.11% | 3.41% | 3.21% | 3.34% | |
Free Cash Flow Yield |
2.93% | 3.62% | 3.61% | 3.73% | |
Revenue per Share |
2.23 | 2.38 | 2.62 | 2.60 | |
Operating CF per Share |
0.32 | 0.50 | 0.53 | 0.47 | |
Capex per Share |
(0.15) | (0.14) | (0.17) | (0.19) | |
Free Cash Flow per Share |
0.17 | 0.36 | 0.36 | 0.27 | |
Cash per Share |
0.78 | 0.67 | 0.53 | 0.71 | |
Shareholders Equity per Share |
2.12 | 1.85 | 1.72 | 1.94 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
2.12 | 1.85 | 1.72 | 1.94 | |
Free Cash Flow |
228.39 | 471.02 | 463.38 | 347.14 | |
Working Capital |
278.81 | (100.03) | (374.34) | (274.56) | |
Capital Expenditures |
(197.45) | (180.33) | (217.27) | (243.00) | |
Net Current Asset Value |
(4,696.97) | (5,258.26) | (5,724.05) | (5,805.50) | |
EV/EBIT |
25.02 | 21.95 | 23.49 | 22.02 | |
Capex to Sales |
0.07 | 0.06 | 0.06 | 0.07 | |
Price to Operating Income |
25.56 | 22.42 | 23.86 | 22.52 | |
| Other line items | |||||
Average Receivables |
229.53 | 98.26 | 143.02 | 152.54 | |
Average Payables |
211.75 | 232.35 | 235.74 | 284.27 | |
Average Inventory |
49.23 | 43.04 | 43.51 | 47.65 | |
Average Assets |
9,099.45 | 8,923.66 | 9,066.69 | 9,357.27 | |
Average Common Equity |
3,243.08 | 2,949.25 | 2,863.99 | 2,838.49 |
Columns are period end dates · fundamentals updated 2 Nov 2026