Calumet, Inc.

CLMT Basic Materials Specialty Chemicals

Calumet, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.1 billion, down 1.25% from fiscal 2024. In the quarter to June 2026, revenue grew 40.8%, EPS grew 35.9%, free cash flow grew 450.7% and total debt fell 1.98%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

57.75 0.49 −0.84%
Market cap
$5.1B
P/E
0.0×
Fwd P/E
−9.0×
Dividend yield
—
F-score
5/9
Altman Z
1.16
Beneish M
−2.96
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Net Income
(136.80) (188.80) (33.80) (37.20)

+8 more TTM periods

Depreciation & Amortization
324.50 325.80 471.30 —
Non Cash Items (Other)
216.60 140.50 (44.00) (105.90)
Accounts Receivable Change
(141.00) (97.50) 36.90 —
Change in inventories
21.70 104.60 78.80 —
Accounts Payable Change
13.60 (43.40) (98.70) —
Change in payables and accrued liability
(2.70) (29.50) (30.00) —
Income tax paid
13.00 (16.60) 9.70 —
Change in other assets and liabilities
(28.90) (29.50) (9.40) (57.30)
Operating Cash Flow
146.10 52.00 108.90 (11.00)
Capital expenditures
(72.60) (47.90) (52.30) (64.60)
Net Aquisitions
— — 96.90 92.10
Long-Term Investments Change (Net)
— — (891.40) —
Other investing activities
(1.50) (0.30) — —
Investing cash flow
(73.10) (47.40) 44.10 30.80
Repayment/Issuance of Debt (Net)
(162.90) (81.10) (23.50) 101.10
Other financial activities
49.10 51.70 29.70 11.40
Financing cash flow
(113.80) (29.40) 6.20 112.50
Change in Cash
(40.80) (24.80) 159.20 132.30
Beginning Cash
205.10 205.10 45.90 45.90
Ending Cash
164.30 180.30 205.10 178.20
Stock Based Compensation
44.90 15.90 (6.90) —
Dividends Paid (Common)
0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
(115.80) (84.40) (3.10) (54.90)
Investments Change (Net)
— — (891.40) —

Fold the line items

In millions of $ except per-share values · columns are period end dates