Calumet, Inc.

CLMT Basic Materials Specialty Chemicals

Calumet, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.1 billion, down 1.25% from fiscal 2024. In the quarter to June 2026, revenue grew 40.8%, EPS grew 35.9%, free cash flow grew 450.7% and total debt fell 1.98%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

57.75 0.49 −0.84%
Market cap
$5.1B
P/E
0.0×
Fwd P/E
−9.0×
Dividend yield
—
F-score
5/9
Altman Z
1.16
Beneish M
−2.96
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Older periods Sep '25 Dec '25 Mar '26 Jun '26
Net Income

+8 more TTM periods

(37.20) (33.80) (188.80) (136.80)
Depreciation & Amortization
— 471.30 325.80 324.50
Non Cash Items (Other)
(105.90) (44.00) 140.50 216.60
Accounts Receivable Change
— 36.90 (97.50) (141.00)
Change in inventories
— 78.80 104.60 21.70
Accounts Payable Change
— (98.70) (43.40) 13.60
Change in payables and accrued liability
— (30.00) (29.50) (2.70)
Income tax paid
— 9.70 (16.60) 13.00
Change in other assets and liabilities
(57.30) (9.40) (29.50) (28.90)
Operating Cash Flow
(11.00) 108.90 52.00 146.10
Capital expenditures
(64.60) (52.30) (47.90) (72.60)
Net Aquisitions
92.10 96.90 — —
Long-Term Investments Change (Net)
— (891.40) — —
Other investing activities
— — (0.30) (1.50)
Investing cash flow
30.80 44.10 (47.40) (73.10)
Repayment/Issuance of Debt (Net)
101.10 (23.50) (81.10) (162.90)
Other financial activities
11.40 29.70 51.70 49.10
Financing cash flow
112.50 6.20 (29.40) (113.80)
Change in Cash
132.30 159.20 (24.80) (40.80)
Beginning Cash
45.90 45.90 205.10 205.10
Ending Cash
178.20 205.10 180.30 164.30
Stock Based Compensation
— (6.90) 15.90 44.90
Dividends Paid (Common)
0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
(54.90) (3.10) (84.40) (115.80)
Investments Change (Net)
— (891.40) — —

Fold the line items

In millions of $ except per-share values · columns are period end dates