Calumet, Inc.

CLMT Basic Materials Specialty Chemicals

Calumet, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.1 billion, down 1.25% from fiscal 2024. In the quarter to June 2026, revenue grew 40.8%, EPS grew 35.9%, free cash flow grew 450.7% and total debt fell 1.98%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

57.75 0.49 −0.84%
Market cap
$5.1B
P/E
0.0×
Fwd P/E
−9.0×
Dividend yield
—
F-score
5/9
Altman Z
1.16
Beneish M
−2.96
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Cash and Short Term Investments
149.80 178.60 205.10 174.60

+8 more quarters

Receivables
417.00 358.40 232.50 278.70
Inventory
421.00 369.50 385.20 400.10
Other current assets
— — 6.70 —
Total current assets
1,022.80 927.90 857.80 880.10
Property, Plant, Equpment (Net)
1,321.20 1,336.40 1,353.00 1,362.00
Goodwill and Intangible Assets (Total)
— — 149.20 —
Long-term assets (Other)
458.80 490.70 478.10 491.80
Total non-current assets
1,780.00 1,827.10 1,831.10 1,853.80
Total Assets
2,802.80 2,755.00 2,688.90 2,733.90
Accounts Payable
372.10 353.30 281.50 298.70
Accrued Expenses
156.90 118.50 130.70 95.00
Current Part of Debt
513.70 349.30 325.50 288.20
Other current liabilities
174.10 142.00 103.00 94.40
Total current liabilities
1,216.80 963.10 840.70 776.30
Long Term Debt (Total)
2,225.20 2,299.40 2,077.30 2,147.40
Pension and Post-Retirement Liabilities
— — 3.80 —
Non-current Liabilities (Other)
497.90 535.70 503.60 505.50
Total non-current liabilities
2,723.10 2,835.10 2,580.90 2,652.90
Total liabilities
3,939.90 3,798.20 3,421.60 3,429.20
Additional Paid In Capital
854.50 853.10 846.60 846.20
Common Stock (Net)
0.90 0.90 0.90 0.90
Retained Earnings
(1,986.30) (1,890.40) (1,573.40) (1,535.50)
Common Equity (Total)
(1,137.10) (1,043.20) (732.70) (695.30)
Shareholders Equity (Total)
(1,137.10) (1,043.20) (732.70) (695.30)
Shareholders Equity and Liabilities (Total)
2,802.80 2,755.00 2,688.90 2,733.90
Shares (Common)
87.84 87.04 86.78 86.75
Shareholders Equity (Tangible)
(1,137.10) (1,043.20) (732.70) (695.30)
Net Debt
2,589.10 2,470.10 2,197.70 2,261.00
Total Debt
2,738.90 2,648.70 2,402.80 2,435.60

Fold the line items

In millions of $ except per-share values · columns are period end dates