Calumet, Inc.

CLMT Basic Materials Specialty Chemicals

Calumet, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.1 billion, down 1.25% from fiscal 2024. In the quarter to June 2026, revenue grew 40.8%, EPS grew 35.9%, free cash flow grew 450.7% and total debt fell 1.98%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

57.75 0.49 −0.84%
Market cap
$5.1B
P/E
0.0×
Fwd P/E
−9.0×
Dividend yield
—
F-score
5/9
Altman Z
1.16
Beneish M
−2.96
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Older periods Sep '25 Dec '25 Mar '26 Jun '26
Cash and Short Term Investments

+8 more quarters

174.60 205.10 178.60 149.80
Receivables
278.70 232.50 358.40 417.00
Inventory
400.10 385.20 369.50 421.00
Other current assets
— 6.70 — —
Total current assets
880.10 857.80 927.90 1,022.80
Property, Plant, Equpment (Net)
1,362.00 1,353.00 1,336.40 1,321.20
Goodwill and Intangible Assets (Total)
— 149.20 — —
Long-term assets (Other)
491.80 478.10 490.70 458.80
Total non-current assets
1,853.80 1,831.10 1,827.10 1,780.00
Total Assets
2,733.90 2,688.90 2,755.00 2,802.80
Accounts Payable
298.70 281.50 353.30 372.10
Accrued Expenses
95.00 130.70 118.50 156.90
Current Part of Debt
288.20 325.50 349.30 513.70
Other current liabilities
94.40 103.00 142.00 174.10
Total current liabilities
776.30 840.70 963.10 1,216.80
Long Term Debt (Total)
2,147.40 2,077.30 2,299.40 2,225.20
Pension and Post-Retirement Liabilities
— 3.80 — —
Non-current Liabilities (Other)
505.50 503.60 535.70 497.90
Total non-current liabilities
2,652.90 2,580.90 2,835.10 2,723.10
Total liabilities
3,429.20 3,421.60 3,798.20 3,939.90
Additional Paid In Capital
846.20 846.60 853.10 854.50
Common Stock (Net)
0.90 0.90 0.90 0.90
Retained Earnings
(1,535.50) (1,573.40) (1,890.40) (1,986.30)
Common Equity (Total)
(695.30) (732.70) (1,043.20) (1,137.10)
Shareholders Equity (Total)
(695.30) (732.70) (1,043.20) (1,137.10)
Shareholders Equity and Liabilities (Total)
2,733.90 2,688.90 2,755.00 2,802.80
Shares (Common)
86.75 86.78 87.04 87.84
Shareholders Equity (Tangible)
(695.30) (732.70) (1,043.20) (1,137.10)
Net Debt
2,261.00 2,197.70 2,470.10 2,589.10
Total Debt
2,435.60 2,402.80 2,648.70 2,738.90

Fold the line items

In millions of $ except per-share values · columns are period end dates