C3is Inc.

CISS Industrials Marine Shipping

C3is Inc.’s revenue for fiscal 2025 (year ended December 2025) was $34.8 million, down 17.8% from fiscal 2024. In the quarter to June 2026, revenue grew 123.9%, EPS grew 100.7% and free cash flow grew 798.3%, each against the same quarter a year earlier.

0.53 0.03 −5.36%
Market cap
$840.0K
P/E
0.0×
Fwd P/E
—
Dividend yield
—
F-score
5/9
Altman Z
0.74
Beneish M
−1.16
Dividend safety
n/a
Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Piotroski F-Score
— — — — 5
P/E ratio
0.81 0.81 0.45 0.00 0.03
Altman Z-Score
— — — 0.83 0.74
P/S ratio
0.00 0.00 0.00 0.11 0.01
P/FCF ratio
0.00 0.00 0.00 0.21 0.10
Altman Z″-Score (non-manufacturers)
6.25 — 1.13 3.10 30.89
Beneish M-Score
— (3.56) (0.39) (3.95) (1.16)
P/Operating CF
0.00 0.00 0.00 1.01 (0.27)
P/B ratio
0.00 0.00 0.00 0.07 0.00
Price to Tangible BV
0.00 0.00 0.00 0.07 0.00
EV/Sales
0.00 0.00 (0.02) 0.00 (0.01)
EV/EBITDA
0.00 0.00 0.00 0.01 0.00
EV/Operating CF
0.00 0.00 (0.12) 0.01 (0.06)
EV/FCF
0.00 0.00 (0.12) 0.01 (0.06)
Quick Ratio
3.43 0.85 0.28 0.40 1.45
Current Ratio
3.50 1.06 0.51 0.87 6.21
Net Debt/EBITDA
1.71 0.00 (0.05) (0.29) (0.08)
Debt/Assets
44.50% 0.00% 0.00% 0.00% 0.00%
Debt/Equity
0.83 0.00 0.00 0.00 0.00
Asset Turnover
0.00 0.12 0.42 0.43 0.35
Operating CF/Net income
0.00 1.91 0.66 (3.09) 0.96
Capex/Depreciation
0.00 (70.60) (1.05) (0.26) (0.02)
Interest Coverage
160.27 5,521.00 7.62 4.07 3.65
ROE
0.00% 2.32% 18.06% (12.75%) 5.03%
ROA
0.00% 1.96% 12.60% (8.26%) 4.20%
ROIC
0.00% 0.89% 11.88% 9.43% 0.90%
Return on Tangible Assets
24.82% 1.42% 15.35% (9.89%) 4.40%
Average Days of Receivables
248.00 91.22 132.64 24.30 44.77
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
2.06% 3.69% 4.18% 7.04% 6.98%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.00% 0.00% 0.13% 0.80% 1.08%
Graham Net Nets
0.00 0.00 0.00 (2.67) 45.16
Graham Number
0.00 0.00 0.00 0.00 590,398.16
Earnings Yield
123.60% 123.60% 220.72% (292.18%) 3,794.56%
Free Cash Flow Yield
0.00% 0.00% 0.00% 486.89% 993.76%
Revenue per Share
2.04 0.00 0.00 422,961.00 115,852.00
Operating CF per Share
0.00 0.00 0.00 249,761.00 13,339.33
Capex per Share
0.00 0.00 0.00 (16,231.00) (539.67)
Free Cash Flow per Share
0.00 0.00 0.00 233,530.00 12,799.67
Cash per Share
0.09 0.00 0.00 46,403.00 2,055.33
Shareholders Equity per Share
2.84 0.00 0.00 713,613.00 316,998.67
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00
Book value per Share
2.84 0.00 0.00 713,613.00 316,998.67
Free Cash Flow
(0.01) (38.34) 1.34 23.35 3.84
Working Capital
3.31 0.06 (19.62) (2.35) 17.48
Capital Expenditures
(11.64) (39.39) (4.30) (1.62) (0.16)
Net Current Asset Value
(2.98) 0.06 (19.62) (12.79) 17.45
EV/EBIT
0.00 0.00 0.00 0.02 0.00
Capex to Sales
0.00 11.98 0.15 0.04 0.00
Price to Operating Income
0.00 0.00 0.00 0.48 0.28
Other line items
Depreciation/Fixed assets
0.04 0.01 0.05 0.07 0.08
Cash ROIC
(0.07%) (98.58%) 2.38% 30.73% 4.01%
Accounts Receivable Turnover
0.00 1.29 5.10 6.38 9.82
Accounts Payable Turnover
0.00 2.85 18.56 30.91 16.18
Inventory Turnover
0.00 12.35 29.07 28.59 19.98
Average Days of Payables
27.26 207.42 16.07 14.74 30.02
Days of Inventory on Hand
8.83 43.36 20.25 14.35 21.83
Average Receivables
— 2.54 5.63 6.63 3.54
Average Payables
— 0.49 0.67 0.73 1.36
Average Inventory
— 0.11 0.43 0.79 1.10
Average Assets
— 28.11 67.67 97.98 99.49
Average Common Equity
— 23.82 47.22 63.45 83.22

Fold the line items

Columns are period end dates