Saturday 17 October 2026 Export CIG’s income statement to Excel — free account

Comp En De Mn Cemig ADS

CIG Utilities Utilities Regulated Electric

Comp En De Mn Cemig ADS’s revenue for fiscal 2025 (year ended December 2025) was $7.7 billion, up 3.71% from fiscal 2024. In the quarter to June 2026, revenue grew 16.0%, EPS was flat, free cash flow grew 411.7% and total debt rose 42.3%, each against the same quarter a year earlier. Revenue growth for five consecutive years.

2.31 0.02 +0.87%

Follow CIG

Alert me

Market cap: $4.4B
P/E: 5.6×
Fwd P/E: 9.8×
Dividend yield: 1.85%
F-score: 4/9
Altman Z: 1.76
Beneish M: −2.28
Dividend safety: 17/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16
Piotroski F-Score Full definition →	4	4	8	5	6	5	7	6	5	5
P/E ratio Full definition →	4.84	3.81	4.29	5.94	7.45	12.45	8.64	16.30	12.44	41.74
P/S ratio Full definition →	0.75	0.69	0.68	0.63	0.86	1.45	2.33	1.29	0.69	0.83
Altman Z-Score Full definition →	1.76	1.99	1.89	1.69	1.87	1.68	2.05	1.16	1.24	1.07
Altman Z″-Score (non-manufacturers) Full definition →	2.13	2.51	2.31	2.22	2.30	2.28	1.75	1.53	1.42	0.84
P/FCF ratio Full definition →	12.09	6.18	4.64	3.46	8.37	4.00	148.22	90.79	0.00	21.07
P/Operating CF Full definition →	56.34	27.71	14.10	19.45	55.10	17.79	68.00	99.75	(9.51)	(10.45)
Beneish M-Score Full definition →	(2.28)	(2.37)	(2.62)	(2.71)	(2.18)	(3.06)	(2.10)	(2.77)	(2.06)	(2.66)
Dividend Safety Score Full definition →	17	—	—	—	—	—	—	—	—	—
P/B ratio Full definition →	1.12	1.00	1.01	1.00	1.48	2.09	3.73	1.80	1.05	1.21
Price to Tangible BV Full definition →	3.18	2.58	2.66	3.05	4.44	6.44	13.89	5.55	4.75	7.41
EV/Sales Full definition →	1.14	0.94	0.88	0.86	1.13	1.83	2.86	1.87	1.28	1.52
EV/EBITDA Full definition →	6.04	3.40	4.03	4.95	5.87	9.64	20.03	11.28	7.42	7.69
EV/Operating CF Full definition →	11.98	6.81	4.89	4.47	10.28	5.36	36.07	41.35	47.90	23.47
EV/FCF Full definition →	18.49	8.47	6.04	4.68	10.97	5.05	181.86	132.02	(15.72)	38.29
Quick Ratio Full definition →	0.76	0.70	0.73	0.99	1.01	1.26	0.94	0.31	0.86	0.60
Current Ratio Full definition →	1.00	0.86	0.91	1.20	1.21	1.60	1.28	1.19	0.99	0.72
Net Debt/EBITDA Full definition →	2.09	0.92	0.93	1.29	1.39	2.01	4.62	3.52	3.40	3.46
Debt/Assets Full definition →	29.53%	21.15%	18.52%	20.27%	22.18%	28.10%	30.00%	24.68%	35.29%	36.11%
Debt/Equity Full definition →	0.69	0.46	0.41	0.50	0.59	0.87	0.94	0.93	1.04	1.17
Asset Turnover Full definition →	0.66	0.67	0.69	0.67	0.62	0.42	0.44	0.41	0.54	0.44
Operating CF/Net income Full definition →	0.83	0.77	1.15	1.62	0.98	3.01	0.64	0.58	0.58	3.63
Capex/Depreciation Full definition →	(0.64)	(0.59)	(0.99)	(0.25)	(0.22)	(0.17)	0.00	(0.13)	(1.31)	(1.37)
Interest Coverage Full definition →	3.18	4.95	4.11	1.56	1.75	1.13	1.58	1.28	1.61	1.16
ROE Full definition →	17.20%	26.35%	25.21%	20.26%	19.87%	14.98%	18.89%	10.77%	7.65%	2.50%
ROA Full definition →	7.60%	11.95%	10.78%	7.91%	6.90%	4.80%	5.46%	3.22%	2.48%	0.78%
ROIC Full definition →	9.00%	16.08%	13.19%	10.15%	11.88%	8.75%	6.20%	6.14%	6.69%	6.97%
Return on Tangible Assets Full definition →	116.40%	395.17%	283.66%	87.59%	80.15%	35.04%	66.89%	24.66%	37.97%	54.40%
Average Days of Receivables Full definition →	69.42	67.90	68.67	83.53	89.38	96.49	84.66	88.64	89.03	88.27
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	1.93%	2.50%	1.92%	2.29%	2.13%	2.89%	3.47%	4.20%	4.66%	5.59%
Intangible Assets out of Total Assets Full definition →	0.28	0.28	0.28	0.27	0.25	0.22	0.23	0.18	0.26	0.26
Share Based Compensation of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Graham Net Nets Full definition →	(0.75)	(0.74)	(0.74)	(0.84)	(0.68)	(0.58)	(0.40)	(0.56)	(1.29)	(1.33)
Graham Number Full definition →	4.08	4.31	3.98	2.88	2.67	2.07	2.19	2.40	2.16	1.21
Earnings Yield Full definition →	20.67%	26.25%	23.30%	16.84%	13.42%	8.03%	11.58%	6.14%	8.04%	2.40%
Free Cash Flow Yield Full definition →	8.27%	16.19%	21.53%	28.90%	11.95%	25.01%	0.67%	1.10%	(11.73%)	4.75%
Revenue per Share Full definition →	2.68	2.58	2.58	2.33	2.18	1.53	1.12	2.13	2.38	2.18
Operating CF per Share Full definition →	0.26	0.36	0.47	0.45	0.24	0.52	0.09	0.10	0.06	0.14
Capex per Share Full definition →	(0.06)	(0.05)	(0.09)	(0.02)	(0.02)	(0.01)	0.00	(0.01)	(0.12)	(0.13)
Free Cash Flow per Share Full definition →	0.19	0.30	0.38	0.43	0.22	0.51	0.09	0.09	(0.06)	0.01
Cash per Share Full definition →	0.18	0.16	0.19	0.22	0.17	0.34	0.07	0.17	0.24	0.28
Shareholders Equity per Share Full definition →	1.79	1.77	1.73	1.47	1.26	1.06	0.70	1.52	1.57	1.50
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	1.79	1.77	1.73	1.47	1.26	1.06	0.70	1.52	1.57	1.50
Free Cash Flow Full definition →	553.78	867.30	1,078.01	1,224.18	639.66	1,636.20	506.72	246.51	(168.19)	20.64
Working Capital Full definition →	2.87	(354.86)	(245.17)	438.15	418.96	1,118.60	563.82	1,204.39	(39.46)	(906.26)
Capital Expenditures Full definition →	(176.41)	(151.66)	(253.18)	(56.56)	(43.17)	(33.56)	(249.25)	(29.28)	(349.84)	(327.12)
Net Current Asset Value Full definition →	(4,292.85)	(3,728.95)	(3,700.54)	(3,568.34)	(3,638.36)	(4,102.91)	(6,055.50)	(4,410.43)	(6,067.62)	(5,967.95)
EV/EBIT Full definition →	7.46	3.88	4.79	6.17	7.00	12.15	24.99	14.64	9.60	9.92
Capex to Sales Full definition →	0.02	0.02	0.03	0.01	0.01	0.01	0.00	0.00	0.05	0.06
Price to Operating Income Full definition →	4.88	2.83	3.68	4.57	5.34	9.62	20.36	10.07	5.21	5.46
Other line items
Depreciation/Fixed assets Full definition →	0.37	0.37	0.39	0.49	0.43	0.41	0.38	0.32	0.31	0.22
Cash ROIC Full definition →	6.03%	11.01%	14.34%	17.63%	10.29%	22.06%	6.17%	2.78%	(1.71%)	0.24%
Accounts Receivable Turnover Full definition →	5.41	5.35	5.06	4.37	4.42	3.51	4.33	3.88	4.59	3.86
Accounts Payable Turnover Full definition →	11.65	10.20	9.89	10.24	10.45	7.82	9.74	7.89	8.49	7.28
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	503.35	444.70	422.14	326.47
Average Days of Payables Full definition →	31.23	34.03	38.68	37.38	36.37	43.37	38.74	37.19	48.90	49.07
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.73	0.74	0.79	1.24
Average Receivables Full definition →	1,414.85	1,381.06	1,458.20	1,527.20	1,410.24	1,393.03	1,485.81	1,569.03	1,480.16	1,395.13
Average Payables Full definition →	545.79	575.80	576.43	522.86	477.31	492.26	509.91	613.29	645.01	568.29
Average Inventory Full definition →	—	—	—	—	—	—	9.87	10.88	12.97	12.67
Average Assets Full definition →	11,538.96	11,044.85	10,706.29	10,020.10	10,068.11	11,571.68	14,513.79	14,802.95	12,640.65	12,262.68
Average Common Equity Full definition →	5,097.74	5,007.61	4,579.08	3,912.94	3,498.52	3,708.76	4,193.85	4,424.53	4,098.17	3,836.71

Fold the line items

Columns are period end dates · fundamentals updated 2 Oct 2026

Stockrow Weekly