Friday 6 November 2026 Export CIG’s income statement to Excel — free account

Comp En De Mn Cemig ADS

CIG Utilities Utilities Regulated Electric

Comp En De Mn Cemig ADS’s revenue for fiscal 2025 (year ended December 2025) was $7.7 billion, up 3.71% from fiscal 2024.

Revenue: +16.0%
EPS: 0.00%
Free cash flow: +411.7%
Total debt: +42.3%

Quarter to June 2026, against a year earlier

Revenue growth 5 yrs

1.87 0.05 +2.75%

Follow CIG

Alert me

Market cap: $3.5B
P/E: 6.1×
Fwd P/E: 7.8×
Dividend yield: 1.46%
F-score: 4/9
Altman Z: 1.76
Beneish M: −2.28
Dividend safety: 17/100

Overview

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
Piotroski F-Score Full definition →	5	5	6	7	5	6	5	8	4	4
P/E ratio Full definition →	27.75	8.22	10.77	5.74	8.58	5.74	5.94	4.29	3.81	6.66
P/S ratio Full definition →	0.56	0.46	0.85	1.55	1.00	0.66	0.63	0.68	0.69	0.75
Altman Z-Score Full definition →	0.96	1.13	1.03	1.35	1.46	1.75	1.69	1.89	1.99	1.76
Altman Z″-Score (non-manufacturers) Full definition →	0.84	1.42	1.53	1.75	2.28	2.30	2.22	2.31	2.51	2.13
P/FCF ratio Full definition →	14.01	0.00	59.97	98.43	2.76	6.44	3.46	4.64	6.18	12.09
P/Operating CF Full definition →	(6.95)	(6.28)	65.89	45.16	12.26	42.43	19.45	14.10	27.71	56.34
Beneish M-Score Full definition →	(2.66)	(2.06)	(2.77)	(2.10)	(3.06)	(2.18)	(2.71)	(2.62)	(2.37)	(2.28)
Dividend Safety Score Full definition →	—	—	—	—	—	—	—	—	—	17
P/B ratio Full definition →	0.81	0.69	1.19	2.48	1.44	1.14	1.00	1.01	1.00	1.12
Price to Tangible BV Full definition →	4.93	3.14	3.67	9.23	4.44	3.42	3.05	2.66	2.58	3.18
EV/Sales Full definition →	1.24	1.04	1.43	2.08	1.38	0.93	0.86	0.88	0.94	1.14
EV/EBITDA Full definition →	6.27	6.05	8.64	14.55	7.27	4.84	4.95	4.03	3.40	6.04
EV/Operating CF Full definition →	19.14	39.08	31.70	26.20	4.04	8.48	4.47	4.89	6.81	11.98
EV/FCF Full definition →	31.22	(12.82)	101.21	132.08	3.81	9.05	4.68	6.04	8.47	18.49
Quick Ratio Full definition →	0.60	0.86	0.31	0.94	1.26	1.01	0.99	0.73	0.70	0.76
Current Ratio Full definition →	0.72	0.99	1.19	1.28	1.60	1.21	1.20	0.91	0.86	1.00
Net Debt/EBITDA Full definition →	3.46	3.40	3.52	4.62	2.01	1.39	1.29	0.93	0.92	2.09
Debt/Assets Full definition →	36.11%	35.29%	24.68%	30.00%	28.10%	22.18%	20.27%	18.52%	21.15%	29.53%
Debt/Equity Full definition →	1.17	1.04	0.93	0.94	0.87	0.59	0.50	0.41	0.46	0.69
Asset Turnover Full definition →	0.44	0.54	0.41	0.44	0.42	0.62	0.67	0.69	0.67	0.66
Operating CF/Net income Full definition →	3.63	0.58	0.58	0.64	3.01	0.98	1.62	1.15	0.77	0.83
Capex/Depreciation Full definition →	(1.37)	(1.31)	(0.13)	0.00	(0.17)	(0.22)	(0.25)	(0.99)	(0.59)	(0.64)
Interest Coverage Full definition →	1.16	1.61	1.28	1.58	1.13	1.75	1.56	4.11	4.95	3.18
ROE Full definition →	2.50%	7.65%	10.77%	18.89%	14.98%	19.87%	20.26%	25.21%	26.35%	17.20%
ROA Full definition →	0.78%	2.48%	3.22%	5.46%	4.80%	6.90%	7.91%	10.78%	11.95%	7.60%
ROIC Full definition →	6.97%	6.69%	6.14%	6.20%	8.75%	11.88%	10.15%	13.19%	16.08%	9.00%
Return on Tangible Assets Full definition →	54.40%	37.97%	24.66%	66.89%	35.04%	80.15%	87.59%	283.66%	395.17%	116.40%
Average Days of Receivables Full definition →	88.27	89.03	88.64	84.66	96.49	89.38	83.53	68.67	67.90	69.42
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	5.59%	4.66%	4.20%	3.47%	2.89%	2.13%	2.29%	1.92%	2.50%	1.93%
Intangible Assets out of Total Assets Full definition →	0.26	0.26	0.18	0.23	0.22	0.25	0.27	0.28	0.28	0.28
Share Based Compensation of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Graham Net Nets Full definition →	(2.00)	(1.95)	(0.85)	(0.61)	(0.84)	(0.88)	(0.84)	(0.74)	(0.74)	(0.75)
Graham Number Full definition →	1.21	2.16	2.40	2.19	2.07	2.67	2.88	3.98	4.31	3.48
Earnings Yield Full definition →	3.60%	12.17%	9.29%	17.44%	11.65%	17.42%	16.84%	23.30%	26.25%	15.01%
Free Cash Flow Yield Full definition →	7.14%	(17.75%)	1.67%	1.02%	36.29%	15.52%	28.90%	21.53%	16.19%	8.27%
Revenue per Share Full definition →	2.18	2.38	2.13	2.25	1.71	2.18	2.33	2.58	2.58	2.68
Operating CF per Share Full definition →	0.14	0.06	0.10	0.18	0.58	0.24	0.45	0.47	0.36	0.26
Capex per Share Full definition →	(0.13)	(0.12)	(0.01)	0.00	(0.01)	(0.02)	(0.02)	(0.09)	(0.05)	(0.06)
Free Cash Flow per Share Full definition →	0.01	(0.06)	0.09	0.18	0.57	0.22	0.43	0.38	0.30	0.19
Cash per Share Full definition →	0.28	0.24	0.17	0.13	0.38	0.17	0.22	0.19	0.16	0.18
Shareholders Equity per Share Full definition →	1.50	1.57	1.52	1.41	1.18	1.26	1.47	1.73	1.77	1.79
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	1.50	1.57	1.52	1.41	1.18	1.26	1.47	1.73	1.77	1.79
Free Cash Flow Full definition →	20.64	(168.19)	246.51	506.72	1,636.20	639.66	1,224.18	1,078.01	867.30	553.78
Working Capital Full definition →	(906.26)	(39.46)	1,204.39	563.82	1,118.60	418.96	438.15	(245.17)	(354.86)	2.87
Capital Expenditures Full definition →	(327.12)	(349.84)	(29.28)	(249.25)	(33.56)	(43.17)	(56.56)	(253.18)	(151.66)	(176.41)
Net Current Asset Value Full definition →	(5,967.95)	(6,067.62)	(4,410.43)	(6,055.50)	(4,102.91)	(3,638.36)	(3,568.34)	(3,700.54)	(3,728.95)	(4,292.85)
EV/EBIT Full definition →	8.09	7.83	11.23	18.15	9.17	5.77	6.17	4.79	3.88	7.46
Capex to Sales Full definition →	0.06	0.05	0.00	0.00	0.01	0.01	0.01	0.03	0.02	0.02
Price to Operating Income Full definition →	3.63	3.44	6.65	13.52	6.63	4.11	4.57	3.68	2.83	4.88
Other line items
Depreciation/Fixed assets Full definition →	0.22	0.31	0.32	0.38	0.41	0.43	0.49	0.39	0.37	0.37
Cash ROIC Full definition →	0.24%	(1.71%)	2.78%	6.17%	22.06%	10.29%	17.63%	14.34%	11.01%	6.03%
Accounts Receivable Turnover Full definition →	3.86	4.59	3.88	4.33	3.51	4.42	4.37	5.06	5.35	5.41
Accounts Payable Turnover Full definition →	7.28	8.49	7.89	9.74	7.82	10.45	10.24	9.89	10.20	11.65
Inventory Turnover Full definition →	326.47	422.14	444.70	503.35	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	49.07	48.90	37.19	38.74	43.37	36.37	37.38	38.68	34.03	31.23
Days of Inventory on Hand Full definition →	1.24	0.79	0.74	0.73	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	1,395.13	1,480.16	1,569.03	1,485.81	1,393.03	1,410.24	1,527.20	1,458.20	1,381.06	1,414.85
Average Payables Full definition →	568.29	645.01	613.29	509.91	492.26	477.31	522.86	576.43	575.80	545.79
Average Inventory Full definition →	12.67	12.97	10.88	9.87	—	—	—	—	—	—
Average Assets Full definition →	12,262.68	12,640.65	14,802.95	14,513.79	11,571.68	10,068.11	10,020.10	10,706.29	11,044.85	11,538.96
Average Common Equity Full definition →	3,836.71	4,098.17	4,424.53	4,193.85	3,708.76	3,498.52	3,912.94	4,579.08	5,007.61	5,097.74

Show all line items

Columns are period end dates · fundamentals updated 26 Oct 2026

Stockrow Weekly