Saturday 17 October 2026
Export CHH’s income statement to Excel — free account
Choice Hotels International, Inc.
Choice Hotels International, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.6 billion, up 0.75% from fiscal 2024. In the quarter to June 2026, revenue grew 3.36%, EPS fell 19.3%, free cash flow grew 25.4% and total debt rose 5.38%, each against the same quarter a year earlier. Dividend growth for three consecutive years, revenue growth for five.
108.41
1.49
+1.39%
Follow CHH
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 40.78 | 53.40 | 66.71 | 69.92 | 46.25 | 100.11 | 104.15 | 109.19 | 108.91 | 84.04 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 57.38 | 79.80 | 85.35 | 105.32 | 109.26 | 157.46 | 157.00 | 136.02 | 153.81 | 157.86 | |||||
| People | |||||||||||||||
| People | Employees | 1,789 | 1,987 | 1,882 | 1,807 | 1,833 | 1,460 | 1,789 | 1,836 | 1,700 | 1,700 | ||||
| Revenue/emp, $m | 0.45 | 0.47 | 0.55 | 0.62 | 0.42 | 0.73 | 0.78 | 0.84 | 0.93 | 0.94 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 808 | 941 | 1,041 | 1,115 | 774 | 1,069 | 1,402 | 1,544 | 1,585 | 1,597 | ||||
| Gross margin, % | 100.00 | 100.00 | 100.00 | 98.70 | 97.92 | 97.69 | 96.52 | 95.37 | 94.75 | 94.26 | |||||
| EBT | 148 | 249 | 273 | 270 | 53 | 376 | 437 | 337 | 396 | 457 | |||||
| EBT margin, % | 18.34 | 26.48 | 26.24 | 24.21 | 6.85 | 35.21 | 31.16 | 21.82 | 24.96 | 28.61 | |||||
| Net income | 107 | 122 | 216 | 223 | 75 | 289 | 332 | 259 | 300 | 370 | |||||
| Depreciation | 10 | 34 | 47 | 47 | 60 | 64 | 80 | 96 | 100 | 111 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 14.46 | 16.77 | 18.55 | 20.14 | 14.03 | 19.31 | 25.68 | 30.67 | 33.26 | 34.59 | ||||
| Earnings | 1.91 | 2.03 | 3.83 | 4.00 | 1.36 | 5.20 | 6.05 | 5.11 | 6.26 | 7.97 | |||||
| Cash flow | 2.72 | 4.59 | 4.33 | 4.89 | 1.99 | 6.93 | 6.72 | 5.89 | 6.70 | 5.86 | |||||
| Capex | (0.29) | (0.44) | (0.83) | (0.97) | (0.63) | (1.30) | 2.22 | (2.35) | (3.06) | (2.03) | |||||
| Free cash flow | 2.43 | 4.14 | 3.50 | 3.92 | 1.36 | 5.63 | 8.95 | 3.54 | 3.64 | 3.83 | |||||
| Book value | (5.57) | (4.61) | (3.27) | (0.42) | (0.10) | 4.80 | 2.83 | 0.71 | (0.95) | 3.93 | |||||
| Shares, m | 56 | 56 | 56 | 55 | 55 | 55 | 55 | 50 | 48 | 46 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 22.48 | 39.01 | 18.69 | 25.79 | 78.48 | 30.06 | 18.26 | 22.41 | 22.50 | 11.94 | ||||
| P/S | 3.82 | 4.59 | 3.86 | 5.14 | 7.61 | 8.08 | 4.29 | 3.72 | 4.27 | 2.75 | |||||
| P/B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 32.49 | 38.88 | 161.30 | 0.00 | 24.27 | |||||
| EV/Sales | 4.61 | 5.11 | 4.56 | 5.87 | 8.69 | 8.59 | 5.12 | 4.72 | 5.67 | 4.23 | |||||
| EV/FCF | 27.47 | 20.70 | 24.15 | 30.14 | 89.53 | 29.45 | 14.69 | 40.86 | 53.48 | 39.47 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 152 | 257 | 243 | 271 | 110 | 384 | 367 | 297 | 319 | 270 | ||||
| Capex | (16) | (25) | (46) | (53) | (35) | (72) | 121 | (118) | (146) | (94) | |||||
| Free cash flow | 136 | 232 | 196 | 217 | 75 | 312 | 488 | 178 | 174 | 177 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 81 | 116 | (75) | (89) | 177 | 191 | (88) | (646) | (124) | (61) | ||||
| Total debt | 841 | 727 | 755 | 852 | 1,070 | 1,060 | 1,204 | 1,568 | 1,769 | 1,906 | |||||
| Net debt | 638 | 491 | 728 | 818 | 835 | 549 | 1,162 | 1,541 | 1,728 | 1,861 | |||||
| Shareholders’ equity | (311) | (259) | (184) | (24) | (6) | 266 | 155 | 36 | (45) | 181 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 13.50 | 13.15 | 20.16 | 17.55 | 5.04 | 16.36 | 16.37 | 11.44 | 12.11 | 13.51 | ||||
| ROIC | 35.77 | 77.83 | 36.58 | 25.06 | 9.17 | 32.90 | 22.72 | 14.86 | 17.22 | 13.72 | |||||
| ROE | (29.97) | (42.63) | (97.25) | (213.74) | (512.34) | 221.30 | 157.07 | 270.29 | (6,164.39) | 541.59 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Choice Hotels International, Inc. vs peers in Lodging (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MAR Marriott International, Inc. | $100.6B | 40.1× | 35.1× | +4.85% (above 0%: growing) | +4.32% (above 0%: growing) | +81.76% (above 0%: growing) | 21.98% | 17.38% | Compare |
| HLT Hilton Worldwide Holdings Inc. | $77.2B | 50.2× | 41.0× | +6.50% (above 0%: growing) | +14.59% (above 0%: growing) | −29.27% (below 0%: shrinking) | 92.04% | 25.68% | Compare |
| IHG Intercontinental Hotels Group | $24.3B | 28.4× | 27.9× | +93.76% (above 0%: growing) | +931.26% (above 0%: growing) | +155.56% (above 0%: growing) | 25.15% | 0.00% | Compare |
| H Hyatt Hotels Corporation | $15.9B | 197× | 62.6× | +1.16% (above 0%: growing) | n/m | +125.23% (above 0%: growing) | 20.78% | 6.94% | Compare |
| HTHT H World Group Limited Sponsored ADR | $14.1B | 19.8× | 17.7× | +17.06% (above 0%: growing) | +5.71% (above 0%: growing) | +917.02% (above 0%: growing) | 43.43% | 31.05% | Compare |
| WH Wyndham Hotels & Resorts | $5.6B | 27.6× | 18.3× | −5.54% (below 0%: shrinking) | +21.24% (above 0%: growing) | +32.76% (above 0%: growing) | 93.07% | 46.40% | Compare |
| CHH Choice Hotels International, Inc. | $4.8B | 15.2× | 18.6× | +3.36% (above 0%: growing) | −19.32% (below 0%: shrinking) | +25.40% (above 0%: growing) | 94.22% | 23.63% | |
| ATAT Atour Lifestyle Holdings Limited Sponsored ADR | $3.8B | 16.1× | 15.4× | +49.28% (above 0%: growing) | +42.86% (above 0%: growing) | +19.35% (above 0%: growing) | 43.60% | 22.15% | Compare |
| CVEO Civeo Corporation | $318.3M | — (loss-making) | — (loss-making) | +10.65% (above 0%: growing) | n/m | +233.36% (above 0%: growing) | 23.00% | 2.83% | Compare |
| Median of peers | $15.0B | 28.4× | 27.9× | +8.57% | +17.92% | +103.50% | 34.29% | 19.77% |
Choice Hotels International, Inc. (CHH) key facts
- Strength: Choice Hotels International, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.6 billion, up 0.75% from fiscal 2024.
- Choice Hotels International, Inc. (CHH) is a Lodging company in the Consumer Cyclical sector, listed on the New York Stock Exchange.
- As of October 16, 2026, CHH traded at $108.41, a market capitalization of $4.8 billion.
- Choice Hotels International, Inc. pays an annual dividend of $1.15 per share, a yield of 1.06%, with a payout ratio of 16.2%.
- Return on equity was 541.6% and debt-to-equity 14.08.
- Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 3.11 (safe zone) for fiscal 2025.
Choice Hotels International, Inc. (CHH) Latest News
No news at this impact. Lower the threshold for more.