Saturday 17 October 2026
Export CEVA’s income statement to Excel — free account
Ceva, Inc.
CEVA Technology Semiconductors
Ceva, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $109.6 million, up 2.49% from fiscal 2024. In the quarter to June 2026, revenue grew 13.1%, EPS grew 33.3% and free cash flow grew 31.0%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
27.50
1.75
−5.98%
Follow CEVA
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
54.19 | 59.55 | 552.25 | 2,696.00 | 0.00 | 2,620.61 | 0.00 | 0.00 | 0.00 | 0.00 |
Piotroski F-Score |
8 | 8 | 5 | 6 | 5 | 7 | 5 | 5 | 6 | 3 |
P/S ratio |
9.64 | 11.56 | 6.25 | 6.78 | 10.03 | 8.67 | 4.86 | 5.22 | 6.97 | 4.77 |
Altman Z-Score |
14.89 | 20.12 | 10.56 | 8.92 | 14.23 | 12.61 | 8.31 | 9.04 | 11.58 | 7.03 |
P/FCF ratio |
58.03 | 49.73 | 146.03 | 0.00 | 218.95 | 61.76 | 0.00 | 36.99 | 0.00 | 0.00 |
Altman Z″-Score (non-manufacturers) |
11.41 | 12.24 | 12.62 | 9.75 | 9.52 | 9.35 | 8.98 | 10.84 | 10.50 | 10.95 |
P/Operating CF |
56.08 | 149.35 | 107.45 | 110.40 | 147.42 | 89.96 | 172.56 | 105.59 | 92.64 | 59.93 |
Beneish M-Score |
(0.52) | (2.43) | (2.05) | (2.54) | (2.60) | (2.98) | (2.70) | (2.67) | (2.50) | (2.24) |
P/B ratio |
3.31 | 4.13 | 1.98 | 2.35 | 3.86 | 3.57 | 2.26 | 1.92 | 2.79 | 1.55 |
Price to Tangible BV |
4.33 | 5.15 | 2.48 | 3.17 | 5.06 | 5.27 | 2.93 | 2.50 | 3.61 | 1.89 |
EV/Sales |
7.90 | 9.97 | 4.38 | 5.13 | 8.73 | 7.31 | 3.71 | 3.51 | 5.44 | 2.75 |
EV/EBITDA |
31.74 | 42.97 | 92.50 | 114.57 | 159.17 | 57.59 | 37.77 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
39.70 | 35.65 | 39.58 | 46.18 | 57.76 | 32.24 | 64.66 | (53.97) | 167.49 | (89.64) |
EV/FCF |
47.55 | 42.90 | 102.27 | (314.36) | 190.63 | 52.06 | (106.37) | 24.87 | (79.30) | (28.81) |
Quick Ratio |
6.27 | 6.81 | 7.91 | 6.55 | 5.73 | 5.14 | 5.05 | 7.32 | 6.58 | 9.46 |
Current Ratio |
6.40 | 6.98 | 8.15 | 6.77 | 5.95 | 5.33 | 5.34 | 7.79 | 7.09 | 9.93 |
Net Debt/EBITDA |
(7.00) | (6.84) | (39.58) | (37.08) | (23.65) | (10.72) | (11.67) | 19.12 | 37.78 | 28.34 |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Asset Turnover |
0.32 | 0.34 | 0.28 | 0.30 | 0.33 | 0.36 | 0.38 | 0.32 | 0.35 | 0.31 |
Operating CF/Net income |
1.10 | 1.44 | 15.00 | 345.50 | (6.37) | 65.16 | (0.30) | 0.53 | (0.40) | 0.32 |
Capex/Depreciation |
(0.65) | (0.93) | (1.07) | (1.86) | (0.47) | (0.30) | (0.44) | 5.82 | (0.99) | 0.16 |
| 6.59% | 7.46% | 0.23% | 0.01% | (0.93%) | 0.15% | (8.66%) | (4.54%) | (3.31%) | (3.53%) | |
| 5.76% | 6.56% | 0.21% | 0.01% | (0.79%) | 0.12% | (7.28%) | (3.88%) | (2.87%) | (3.05%) | |
ROIC |
10.57% | 9.37% | (0.78%) | (1.13%) | (0.36%) | 3.61% | 2.02% | (8.61%) | (4.58%) | (6.19%) |
Return on Tangible Assets |
10.32% | 11.89% | 0.35% | 0.02% | (1.62%) | 0.25% | (15.36%) | (6.28%) | (4.56%) | (4.04%) |
Average Days of Receivables |
75.58 | 68.80 | 122.59 | 118.55 | 113.60 | 88.01 | 90.29 | 113.55 | 127.00 | 164.37 |
Research and Development Expense of Revenue |
42.45% | 46.15% | 61.32% | 60.63% | 61.81% | 60.69% | 58.31% | 74.61% | 66.97% | 68.28% |
Selling, General and Administrative Expense of Revenue |
27.68% | 26.35% | 28.91% | 27.77% | 25.94% | 21.98% | 21.28% | 26.64% | 27.59% | 28.61% |
Intangible Assets out of Total Assets |
0.20 | 0.17 | 0.18 | 0.22 | 0.20 | 0.27 | 0.19 | 0.20 | 0.19 | 0.15 |
Share Based Compensation of Revenue |
8.58% | 9.93% | 13.31% | 12.30% | 13.59% | 11.47% | 12.03% | 16.63% | 14.56% | 18.06% |
Graham Net Nets |
0.16 | 0.13 | 0.30 | 0.22 | 0.12 | 0.14 | 0.22 | 0.33 | 0.23 | 0.45 |
Graham Number |
11.90 | 14.04 | 3.17 | 1.61 | 0.00 | 2.12 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
1.85% | 1.68% | 0.18% | 0.04% | (0.22%) | 0.04% | (3.95%) | (2.36%) | (1.17%) | (2.00%) |
Free Cash Flow Yield |
1.72% | 2.01% | 0.68% | (0.24%) | 0.46% | 1.62% | (0.72%) | 2.70% | (0.98%) | (2.00%) |
Revenue per Share |
3.48 | 4.02 | 3.53 | 3.97 | 4.54 | 4.99 | 5.20 | 4.15 | 4.53 | 4.51 |
Operating CF per Share |
0.69 | 1.12 | 0.39 | 0.44 | 0.69 | 1.13 | 0.30 | (0.27) | 0.15 | (0.14) |
Capex per Share |
(0.11) | (0.19) | (0.24) | (0.49) | (0.13) | (0.10) | (0.15) | 1.18 | (0.13) | 0.02 |
Free Cash Flow per Share |
0.58 | 0.93 | 0.15 | (0.05) | 0.55 | 1.03 | 0.15 | 0.91 | 0.01 | (0.12) |
Cash per Share |
6.07 | 6.38 | 6.62 | 6.59 | 5.89 | 6.79 | 5.97 | 7.09 | 6.93 | 9.14 |
Shareholders Equity per Share |
10.15 | 11.24 | 11.16 | 11.45 | 11.80 | 12.13 | 11.17 | 11.26 | 11.29 | 13.85 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
10.15 | 11.24 | 11.16 | 11.45 | 11.80 | 12.13 | 11.17 | 11.26 | 11.29 | 13.85 |
Free Cash Flow |
12.07 | 20.33 | 3.33 | (1.15) | 12.23 | 23.61 | 3.43 | 21.37 | 0.30 | (2.81) |
Working Capital |
122.12 | 136.28 | 155.54 | 152.17 | 139.38 | 153.54 | 144.35 | 182.48 | 185.81 | 256.15 |
Capital Expenditures |
(2.39) | (4.13) | (5.28) | (10.82) | (2.93) | (2.19) | (3.50) | 27.71 | (3.17) | 0.55 |
Net Current Asset Value |
113.77 | 126.93 | 145.90 | 132.69 | 121.50 | 137.05 | 128.05 | 169.63 | 173.95 | 233.04 |
EV/EBIT |
39.90 | 54.96 | 0.00 | 0.00 | 0.00 | 118.16 | 114.92 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.03 | 0.05 | 0.07 | 0.12 | 0.03 | 0.02 | 0.03 | (0.28) | 0.03 | 0.00 |
Price to Operating Income |
48.70 | 63.71 | 0.00 | 0.00 | 0.00 | 140.16 | 150.42 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.77 | 0.64 | 0.67 | 0.74 | 0.83 | 1.09 | 1.20 | 0.71 | 0.47 | 0.50 |
Cash ROIC |
3.57% | 5.30% | 0.85% | (0.29%) | 3.13% | 5.47% | 0.86% | 4.96% | 0.07% | (0.50%) |
Accounts Receivable Turnover |
7.60 | 5.55 | 3.65 | 3.20 | 3.37 | 3.88 | 4.21 | 3.24 | 3.17 | 2.53 |
Accounts Payable Turnover |
9.63 | 14.44 | 15.53 | 15.16 | 13.48 | 8.80 | 9.11 | 7.73 | 11.20 | 7.99 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
34.25 | 20.58 | 29.01 | 25.32 | 30.36 | 51.49 | 44.84 | 36.16 | 32.16 | 62.34 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
9.56 | 15.77 | 21.33 | 27.23 | 29.77 | 29.34 | 28.64 | 30.07 | 33.76 | 43.28 |
Average Payables |
0.63 | 0.48 | 0.51 | 0.67 | 0.80 | 1.18 | 1.66 | 1.51 | 1.14 | 1.77 |
Average Assets |
227.57 | 259.65 | 277.04 | 287.14 | 301.99 | 317.81 | 318.55 | 306.26 | 306.52 | 348.60 |
Average Common Equity |
198.82 | 228.11 | 245.27 | 248.52 | 256.02 | 268.81 | 267.80 | 261.61 | 265.45 | 301.51 |
Columns are period end dates