Saturday 7 November 2026
Export CECO’s income statement to Excel — free account
CECO Environmental Corp.
CECO Industrials Pollution & Treatment Controls
CECO Environmental Corp.’s revenue for fiscal 2025 (year ended December 2025) was $774.4 million, up 38.8% from fiscal 2024.
- Revenue
- +53.7%
- EPS
- −396.3%
- Free cash flow
- −178.0%
- Total debt
- +204.8%
Quarter to June 2026, against a year earlier
43.25
5.59
+14.84%
Follow CECO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 417 | 345 | 337 | 342 | 316 | 324 | 423 | 545 | 558 | 774 | 903 | +7.1% | 1,339 | 1,835 | 2,026 | +37.8% | |
| Gross margin, % | 32.34 | 32.81 | 33.06 | 33.38 | 33.27 | 31.14 | 30.34 | 31.39 | 35.16 | 34.77 | 32.15 | +2.4 pt | ||||||
| EBT | (33) | 1 | 2 | 13 | 12 | 5 | 24 | 22 | 18 | 83 | (35) | n/m | ||||||
| EBT margin, % | (7.90) | 0.41 | 0.74 | 3.90 | 3.75 | 1.44 | 5.61 | 3.95 | 3.17 | 10.70 | (3.89) | +18.6 pt | ||||||
| Net income | (38) | (3) | (7) | 18 | 8 | 2 | 18 | 15 | 14 | 53 | (28) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 12.27 | 10.02 | 9.72 | 9.77 | 8.95 | 9.17 | 12.19 | 15.72 | 15.97 | 21.92 | 20.85 | +6.7% | |||||
| Earnings | (1.12) | (0.09) | (0.21) | 0.51 | 0.23 | 0.04 | 0.50 | 0.37 | 0.37 | 1.42 | (0.68) | n/m | ||||||
| Cash flow | 2.05 | 0.19 | 0.63 | 0.29 | 0.13 | 0.38 | 0.86 | 1.29 | 0.71 | 0.17 | (0.17) | (24.4%) | ||||||
| Capex | (0.01) | (0.02) | 0.09 | (0.15) | (0.09) | (0.06) | (0.10) | (0.24) | 0.00 | 0.00 | (0.07) | n/m | ||||||
| Free cash flow | 2.04 | 0.17 | 0.72 | 0.15 | 0.03 | 0.32 | 0.76 | 1.05 | 0.71 | 0.17 | (0.24) | (24.2%) | ||||||
| Book value | 5.59 | 5.42 | 5.14 | 5.52 | 5.77 | 5.83 | 6.29 | 6.85 | 7.21 | 9.15 | 48.05 | +5.6% | ||||||
| Shares, m | 34 | 34 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 37 | +0.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 15.02 | 29.88 | 207.67 | 22.24 | 52.61 | 81.70 | 41.85 | 0.00 | 45.1 | |||||
| P/S | 1.14 | 0.52 | 0.69 | 0.78 | 0.78 | 0.68 | 0.93 | 1.27 | 1.89 | 2.73 | 2.07 | 1.1 | ||||||
| P/B | 2.51 | 0.97 | 1.31 | 1.39 | 1.21 | 1.07 | 1.80 | 2.92 | 4.19 | 6.54 | 0.90 | 2.4 | ||||||
| EV/Sales | 1.33 | 0.77 | 0.82 | 0.87 | 0.89 | 0.78 | 1.08 | 1.42 | 2.22 | 2.96 | 2.81 | 1.3 | ||||||
| EV/FCF | 7.99 | 44.81 | 10.96 | 58.36 | 259.41 | 22.47 | 17.41 | 21.37 | 49.80 | 386.48 | (249.17) | 87.9 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 70 | 7 | 22 | 10 | 4 | 13 | 30 | 45 | 25 | 6 | (7) | (24.0%) | |||||
| Capex | 0 | (1) | 3 | (5) | (3) | (2) | (3) | (8) | 0 | 0 | (3) | n/m | ||||||
| Free cash flow | 69 | 6 | 25 | 5 | 1 | 11 | 26 | 36 | 25 | 6 | (10) | (23.9%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 67 | 66 | 57 | 64 | 74 | 72 | 94 | 78 | 86 | 104 | 327 | +5.1% | |||||
| Net debt | 76 | 84 | 32 | 29 | 35 | 32 | 65 | 82 | 181 | 179 | 664 | +10.0% | ||||||
| Shareholders’ equity | 190 | 187 | 179 | 193 | 204 | 206 | 218 | 237 | 252 | 323 | 2,081 | +6.1% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (6.96) | (0.65) | (1.71) | 4.42 | 1.98 | 0.34 | 3.78 | 2.34 | 1.91 | 6.05 | (1.33) | +13.0 pt | |||||
| ROIC | (6.01) | 1.85 | 2.97 | 5.07 | 3.50 | 2.59 | 4.90 | 6.77 | 5.12 | 13.17 | (0.12) | +19.2 pt | ||||||
| ROE | (17.57) | (1.61) | (3.90) | 9.53 | 4.14 | 0.70 | 8.21 | 5.67 | 5.30 | 17.41 | (2.57) | +35.0 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 985 | 900 | 800 | 830 | 730 | 730 | 1,000 | 1,200 | 1,600 | 1,540 | — | +5.1% | |||||
| Revenue/emp, $m | 0.42 | 0.38 | 0.42 | 0.41 | 0.43 | 0.44 | 0.42 | 0.45 | 0.35 | 0.50 | — | +1.9% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
CECO Environmental Corp. vs peers in Pollution & Treatment Controls (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| VLTO Veralto Corporation | $28.3B | 28.7× | 27.2× | +7.48% (above 0%: growing) | +8.09% (above 0%: growing) | +17.83% (above 0%: growing) | 60.17% | 19.75% | Compare |
| ZWS Zurn Elkay Water Solutions Cor | $7.2B | 25.0× | 26.2× | +8.72% (above 0%: growing) | +27.47% (above 0%: growing) | +9.05% (above 0%: growing) | 49.65% | 21.85% | Compare |
| CECO CECO Environmental Corp. | $2.2B | — (loss-making) | 151× | +53.71% (above 0%: growing) | n/m | −177.98% (below 0%: shrinking) | 30.34% | (11.64%) | |
| PCT PureCycle Technologies, Inc. | $377.7M | — (loss-making) | — (loss-making) | −3.33% (below 0%: shrinking) | n/m | +7.59% (above 0%: growing) | (1,209.58%) | (1,594.68%) | Compare |
| ERII Energy Recovery, Inc. | $342.5M | 74.3× | — (loss-making) | −65.01% (below 0%: shrinking) | n/m | −166.25% (below 0%: shrinking) | 37.49% | (87.49%) | Compare |
| ADUR Aduro Clean Technologies Inc. | $325.6M | — (loss-making) | — | −97.97% (below 0%: shrinking) | n/m | +23.13% (above 0%: growing) | 100.00% | 0.00% | Compare |
| CDZI Cadiz, Inc. | $306.1M | — (loss-making) | — (loss-making) | −76.27% (below 0%: shrinking) | n/m | −66.49% (below 0%: shrinking) | (2.45%) | (902.45%) | Compare |
| ARQ Arq, Inc. | $104.8M | — (loss-making) | — (loss-making) | +8.94% (above 0%: growing) | n/m | +106.38% (above 0%: growing) | 39.70% | 8.18% | Compare |
| SCWO 374Water Inc. | $42.8M | — (loss-making) | — | +280.17% (above 0%: growing) | n/m | +85.28% (above 0%: growing) | 87.67% | (71.70%) | Compare |
| Median of peers | $334.1M | 28.7× | — | +2.08% | — | +13.44% | 44.68% | (35.85%) |
Pay and ownership Proxy statement filed 10 April 2025
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2024 | 3.05m | 13.50m | 434.34 |
| 2023 | 5.58m | 16.59m | 291.38 |
| 2022 | 2.53m | 7.82m | 167.82 |
| 2021 | 1.98m | 813.54k | 89.51 |
Ownership
Directors and executive officers, together
18.40%
Jason DeZwirek
12.20%
Icarus Investment Corp.2
7.90%
BlackRock, Inc.
7.30%
FMR, LLC
5.10%
Dimensional Fund Advisors LP
5.00%
Capital International Investors
5.00%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
CECO Environmental Corp. (CECO) Latest News
27 Oct
19 Oct
7 Oct
2 Oct
25 Sep
19 Aug
17 Aug
11 Aug
10 Aug
30 Jul
CECO metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score