Pricing Log in Create free account
Wednesday 28 October 2026 Export CDW’s income statement to Excel — free account

CDW Corporation

CDW Technology Information Technology Services

CDW Corporation’s revenue for fiscal 2025 (year ended December 2025) was $22.4 billion, up 6.79% from fiscal 2024. In the quarter to June 2026, revenue grew 9.97%, EPS grew 4.85%, free cash flow fell 161.9% and total debt rose 3.27%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years; insiders bought in the last twelve months.

161.35 1.88 −1.15%
Market cap
$20.4B
P/E
19.3×
Fwd P/E
18.9×
Dividend yield
1.56%
F-score
5/9
Altman Z
2.52
Beneish M
−2.35
Dividend safety
82/100
Overview Business Profile Earnings & Analysis
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios
Segments Filings

CDW Corporation (CDW) EV/FCF

Alert me on EV/FCF

As of 27 October 2026, CDW Corporation (CDW) trades at a EV/FCF of 30.2×. Over the past ten years it has ranged from 16.6× (December 2018) to 55.4× (December 2015); the current reading is higher than 87% of that period.

EV/FCF, daily

Embed this chart

Annual newest first

Period EV/FCF Change
FY2025 21.0× (14.49%)
FY2024 24.6× 2.68%
FY2023 24.0× (3.10%)
FY2022 24.7× (51.57%)
FY2021 51.1× 177.11%
FY2020 18.4× (38.99%)
FY2019 30.2× 62.55%
FY2018 18.6× (7.09%)
FY2017 20.0× (5.20%)
FY2016 21.1× (61.92%)

Quarterly newest first

Period EV/FCF Change
Jun 2026 27.1× 41.10%
Mar 2026 19.2× (8.70%)
Dec 2025 21.0× (18.49%)
Sep 2025 25.8× (8.22%)
42 more quarters

Against its own ten years

Low 16.6× High 55.4×
Ten-year median 25.6×
Current reading's percentile 90

EV/FCF against peers

Company EV/FCF
LDOS Leidos Holdings, Inc. compare 10.5×
CTSH Cognizant Technology Solutions Corporation compare 12.1×
IT Gartner, Inc. compare 12.5×
FISV Fiserv, Inc. compare 12.8×
WIT Wipro Limited compare 14.6×
FIS Fidelity National Information Services, Inc. compare 18.0×
BR Broadridge Financial Solutions, Inc. compare 20.1×
CACI CACI International, Inc. compare 24.9×
CDW CDW Corporation 30.2×

What EV/FCF is

EV/Free CF shows how the value of a whole company, debt included, compares with the free cash its business produces.

((Stock Price × Shares (Basic, Weighted) (latest quarter)) + (Long Term Debt (Total) (latest quarter) + Current Part of Debt (latest quarter)) − Cash & Short Term Investments (latest quarter)) ÷ (Operating Cash Flow (TTM) + Property, Plant, Equipment Change (Net) (TTM) + Intangible Assets Change (Net) (TTM))

The full definition of EV/FCF →

More on CDW