Sunday 11 October 2026 Export all CDP data to Excel Powerpack

COPT Defense Properties

CDP Real Estate Reit Office

COPT Defense Properties' revenue for fiscal 2025 (year ended December 2025) was $763.9 million, up 1.41% from fiscal 2024. In the quarter to June 2026, revenue grew 3.94%, EPS grew 17.7%, free cash flow grew 76.9% and total debt rose 6.31%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.

33.48 0.01 +0.03%
Market cap
$7.6B
P/E
23.3×
Fwd P/E
24.5×
Dividend yield
3.78%
F-score
6/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
20.59 25.16 0.00 16.79 41.13 29.98 17.18 30.04 51.12 0.00
Piotroski F-Score
6 6 4 7 4 5 6 6 5 6
P/S ratio
4.09 4.61 4.24 3.92 4.71 5.01 5.34 3.78 4.71 5.13
P/FCF ratio
22.54 20.77 14.46 10.98 25.18 0.00 0.00 106.70 13.70 7.77
P/Operating CF
38.46 34.38 43.60 36.82 63.59 36.73 45.68 37.17 47.52 45.78
P/B ratio
2.00 2.26 1.91 1.68 1.89 1.72 1.90 1.34 1.96 2.07
Price to Tangible BV
2.02 2.28 1.92 1.69 1.91 1.74 1.93 1.38 2.05 2.19
EV/Sales
7.36 7.74 7.52 6.92 8.11 8.56 8.31 6.92 7.70 8.06
EV/EBITDA
14.01 15.50 55.64 15.52 16.61 16.46 17.29 13.94 17.05 23.97
EV/Operating CF
18.14 17.61 18.65 19.25 21.64 20.90 22.24 22.17 20.49 19.76
EV/FCF
40.50 34.84 25.65 19.40 43.35 (218.48) (88.01) 195.33 22.41 12.23
Quick Ratio
3.95 2.47 3.36 1.68 1.32 1.55 1.42 1.95 1.74 3.63
Current Ratio
3.95 2.47 3.36 1.68 1.32 1.55 1.42 1.95 1.74 3.63
Net Debt/EBITDA
6.21 6.26 24.27 6.73 6.96 6.83 6.18 6.33 6.62 8.73
Debt/Assets
58.87% 56.22% 56.89% 52.42% 53.31% 51.19% 47.51% 49.89% 51.30% 50.36%
Debt/Equity
1.77 1.56 1.59 1.30 1.37 1.23 1.07 1.12 1.26 1.19
Asset Turnover
0.17 0.18 0.16 0.17 0.16 0.15 0.16 0.16 0.17 0.15
Operating CF/Net income
2.03 2.38 (3.76) 1.54 3.26 2.45 1.19 2.50 4.13 16.07
Capex/Depreciation
(1.00) (1.00) (0.48) (0.01) (0.80) (1.81) (2.01) (1.12) (0.14) 1.03
Interest Coverage
2.66 2.60 (0.90) 2.97 2.58 2.33 2.13 1.92 1.76 0.63
ROE
9.83% 9.08% (4.53%) 10.24% 4.57% 5.71% 11.46% 4.67% 3.85% 1.03%
ROA
3.40% 3.27% (1.73%) 4.06% 1.84% 2.46% 5.10% 1.99% 1.51% 0.38%
ROIC
3.55% 3.43% (1.07%) 2.88% 2.69% 2.63% 2.68% 2.62% 2.57% 1.00%
Return on Tangible Assets
3.61% 3.64% (1.92%) 4.72% 2.13% 2.83% 5.63% 2.17% 1.71% 0.42%
Average Days of Receivables
146.19 132.45 149.04 125.00 127.39 126.76 117.35 108.98 104.83 112.45
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
6.26% 6.24% 6.24% 5.28% 6.14% 5.67% 5.79% 5.00% 5.03% 6.36%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.02 0.02
Share Based Compensation of Revenue
1.53% 1.39% 1.25% 1.19% 1.20% 1.12% 1.10% 1.10% 0.92% 1.19%
Graham Net Nets
(0.82) (0.69) (0.78) (0.78) (0.75) (0.74) (0.59) (0.85) (0.67) (0.61)
Graham Number
20.54 19.46 0.00 23.07 15.05 17.22 24.39 15.70 13.79 0.00
Earnings Yield
4.86% 3.97% (2.59%) 5.96% 2.43% 3.34% 5.82% 3.33% 1.96% (0.13%)
Free Cash Flow Yield
4.44% 4.81% 6.92% 9.10% 3.97% (0.78%) (1.77%) 0.94% 7.30% 12.86%
Revenue per Share
6.79 6.71 6.11 6.59 5.93 5.21 5.50 5.56 6.19 6.08
Operating CF per Share
2.75 2.95 2.46 2.37 2.23 2.13 2.06 1.74 2.33 2.48
Capex per Share
(1.52) (1.46) (0.67) (0.02) (1.11) (2.34) (2.57) (1.54) (0.20) 1.53
Free Cash Flow per Share
1.23 1.49 1.79 2.35 1.11 (0.20) (0.52) 0.20 2.13 4.01
Cash per Share
2.44 0.34 1.50 0.11 0.12 0.16 0.13 0.08 0.12 2.31
Shareholders Equity per Share
13.88 13.68 13.58 15.36 14.80 15.15 15.46 15.65 14.84 16.87
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
13.88 13.68 13.58 15.36 14.80 15.15 15.46 15.65 14.84 16.87
Free Cash Flow
138.77 167.31 200.95 263.75 124.36 (22.81) (57.76) 20.49 210.46 378.71
Working Capital
433.75 185.61 314.20 107.44 58.96 77.89 62.69 87.82 80.13 286.31
Capital Expenditures
(171.16) (163.65) (75.33) (2.08) (124.79) (261.24) (286.32) (159.99) (19.66) 144.44
Net Current Asset Value
(2,558.67) (2,405.96) (2,275.70) (2,270.38) (2,360.21) (2,162.70) (1,923.77) (1,848.28) (1,938.63) (1,791.23)
EV/EBIT
24.40 27.32 0.00 28.20 31.95 31.46 33.57 27.69 34.72 88.34
Capex to Sales
0.22 0.22 0.11 0.00 0.19 0.45 0.47 0.28 0.03 (0.25)
Price to Operating Income
13.58 16.29 0.00 15.97 18.56 18.40 21.57 15.13 21.23 56.17
Other line items
Depreciation/Fixed assets
0.05 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04
Cash ROIC
3.01% 4.22% 4.89% 6.65% 3.15% (0.60%) (1.62%) 0.59% 6.33% 10.19%
Accounts Receivable Turnover
2.64 2.72 2.57 3.05 3.06 2.92 3.31 3.32 3.47 3.20
Accounts Payable Turnover
2.37 2.62 2.09 2.19 1.93 1.77 2.45 2.58 2.68 2.42
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
165.88 135.59 159.65 152.81 214.11 201.58 183.79 130.68 135.83 163.24
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
289.66 276.52 266.40 242.50 217.07 199.47 184.66 174.31 176.47 179.73
Average Payables
136.62 129.67 145.66 172.10 164.46 145.73 120.80 100.50 108.41 100.22
Average Assets
4,477.99 4,250.58 4,252.12 4,259.86 4,169.74 3,965.74 3,755.23 3,625.61 3,688.05 3,845.10
Average Common Equity
1,549.38 1,530.17 1,622.61 1,689.27 1,675.39 1,706.48 1,673.15 1,547.68 1,445.24 1,419.82

Fold the line items

Columns are period end dates