Friday 6 November 2026 Export CDE’s income statement to Excel — free account

Coeur Mining, Inc.

CDE Basic Materials Gold

Coeur Mining, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.1 billion, up 96.4% from fiscal 2024.

Revenue: +77.4%
EPS: −73.8%
Free cash flow: +104.5%
Total debt: −99.9%

Quarter to September 2026, against a year earlier

14.64 0.06 +0.41%

Follow CDE

Alert me

Market cap: $15.0B
P/E: 15.8×
Fwd P/E: 11.5×
Dividend yield: 0.14%
F-score: 8/9
Altman Z: 5.05
Beneish M: −1.13
Dividend safety: 70/100

Overview Business Profile Earnings & Analysis Segments Valuation Filings

Coeur Mining, Inc. (CDE) revenue by segment, product and region

Where the money comes from and where it goes

Fiscal 2025: revenue by regions, and margins
United States	1,175	56.76%
Mexico	895	43.24%
Gross margin		56.60%
Operating margin		34.15%
Pre-tax margin		32.97%

Revenue by product or service $m

Line	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017
Gold sales	735 69.72%	576 70.10%	573 72.92%	579 69.51%	585 74.43%	493 69.34%	427 68.22%	494 69.65%
Silver sales	319 30.28%	246 29.90%	213 27.08%	254 30.49%	200 25.49%	191 26.91%	193 30.86%	215 30.35%
Product, Lead	—	—	—	—	1 0.17%	14 1.95%	2 0.34%	—
Product, Zinc	—	—	—	—	(1) (0.08%)	13 1.80%	4 0.58%	—
Metal sales	1,054	821	786	833	785	712	626	710
Revenue	1,054	821	786	833	785	712	626	710

Gross profit by product or service $m, and margin

	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017
Product	‡	‡	‡	‡	‡	‡	‡	‡
Mineral, Exploration	‡	‡	‡	‡	‡	‡	‡	‡
Gross profit	‡	‡	‡	‡	‡	‡	‡	‡
	‡	‡	‡	‡	‡	‡	‡	‡
	‡	‡	‡	‡	‡	‡	‡	‡
	‡	‡	‡	‡	‡	‡	‡	‡
	‡	‡	‡	‡	‡	‡	‡	‡
	‡	‡	‡	‡	‡	‡	‡	‡
	‡	‡	‡	‡	‡	‡	‡	‡
	‡	‡	‡	‡	‡	‡	‡	‡
	‡	‡	‡	‡	‡	‡	‡	‡
	‡	‡	‡	‡	‡	‡	‡	‡

Revenue by segment $m

Line	FY2016	FY2015	FY2014
Kensington	147 25.63%	149 26.49%	137 21.54%
Palmarejo	141 24.70%	169 30.13%	244 38.38%
Rochester	140 24.47%	144 25.64%	124 19.47%
Wharf	137 23.90%	84 14.97%	—
Other Mining Properties	7 1.30%	16 2.78%	0 0.00%
San Bartolome	—	—	118 18.52%
Coeur Capital	—	—	13 2.09%
Revenue	572	561	636

Revenue by region $m

Line	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
United States	1,175 56.76%	675 64.04%	508 61.86%	482 61.38%	513 61.54%	497 63.27%	415 58.26%	371 59.31%	433 61.03%	423 74.00%	377 67.10%
Mexico	895 43.24%	379 35.96%	313 38.14%	303 38.62%	320 38.46%	287 36.49%	253 35.52%	246 39.26%	275 38.73%	142 24.86%	172 30.62%
Canada	—	—	—	—	—	2 0.24%	44 6.22%	9 1.42%	0 0.00%	0 0.00%	—
Australia	—	—	—	—	—	—	—	—	2 0.25%	4 0.72%	9 1.56%
Reportable Geographical Components	—	—	—	—	—	—	—	—	—	2 0.41%	4 0.73%
Revenue	2,070	1,054	821	786	833	785	712	626	710	572	561

Operating figures as reported in each quarter’s results release or filing

Figure	Quarter	Latest	A year before	Change
Adjusted CAS per AgOz	Q3 FY2026	$22.73	$14.95	+52.04%
Adjusted CAS per AuOz	Q3 FY2026	$2,054.00	$1,215.00	+69.05%
Adjusted CAS per CuLb	Q3 FY2026	$2.67	—	—
Average realized price per ounce – gold	Q3 FY2026	$3,979.00	$3,148.00	+26.40%
Average realized price per ounce – silver	Q3 FY2026	$62.22	$38.93	+59.83%
Average realized price per pound – copper	Q3 FY2026	$6.65	—	—
Copper pounds produced	Q3 FY2026	10.0M	—	—
Copper pounds sold	Q3 FY2026	9.3M	—	—
Gold ounces produced	Q3 FY2026	161.4K	111.4K	+44.93%
Gold ounces sold	Q3 FY2026	164.3K	114.5K	+43.51%
Las Chispas adjusted CAS per AuOz	Q4 FY2025	$1,010.00	—	—
Las Chispas average gold grade	Q4 FY2025	4.40	—	—
Las Chispas average realized price per gold ounce	Q4 FY2025	$4,131.00	—	—
Las Chispas average realized price per silver ounce	Q4 FY2025	$53.68	$31.27	+71.67%
Las Chispas average silver grade	Q4 FY2025	411.00	—	—
Las Chispas gold ounces produced	Q4 FY2025	14.7K	—	—
Las Chispas gold ounces sold	Q4 FY2025	14.8K	—	—
Las Chispas silver ounces produced	Q4 FY2025	1.4M	—	—
Las Chispas silver ounces sold	Q4 FY2025	1.4M	—	—
Las Chispas tons milled	Q4 FY2025	114.8K	—	—
New Afton average copper grade	Q3 FY2026	0.55%	—	—
New Afton average gold grade	Q3 FY2026	0.49	—	—
New Afton average recovery rate – Au	Q3 FY2026	83.7%	97.9%	—
New Afton average recovery rate – Cu	Q3 FY2026	88.0%	97.8%	—
New Afton gold ounces produced	Q3 FY2026	12.2K	—	—
New Afton silver ounces produced	Q3 FY2026	26.0K	—	—
New Afton tonnes milled	Q3 FY2026	928.1K	—	—
Silver ounces produced	Q3 FY2026	4.2M	4.8M	−12.50%
Silver ounces sold	Q3 FY2026	4.3M	5.0M	−14.00%

	Q3 FY2026	Q2 FY2026	Q1 FY2026	Q4 FY2025	Q3 FY2025	Q2 FY2025	Q1 FY2025	Q4 FY2024	Q3 FY2024	Q2 FY2024	Q1 FY2024	Q4 FY2023
Adjusted CAS per AgOz	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
Adjusted CAS per AuOz	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
Adjusted CAS per CuLb	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
Average realized price per ounce – gold	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
Average realized price per ounce – silver	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
Average realized price per pound – copper	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
Copper pounds produced	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
Copper pounds sold	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
Gold ounces produced	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
Gold ounces sold	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
Las Chispas adjusted CAS per AuOz	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
Las Chispas average gold grade	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
Las Chispas average realized price per gold ounce	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
Las Chispas average realized price per silver ounce	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
Las Chispas average silver grade	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
Las Chispas gold ounces produced	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
Las Chispas gold ounces sold	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
Las Chispas silver ounces produced	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
Las Chispas silver ounces sold	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
Las Chispas tons milled	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
New Afton average copper grade	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
New Afton average gold grade	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
New Afton average recovery rate – Au	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
New Afton average recovery rate – Cu	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
New Afton gold ounces produced	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
New Afton silver ounces produced	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
New Afton tonnes milled	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
Silver ounces produced	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡
Silver ounces sold	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡	‡

As each company reports them in its 10-K and 10-Q filings, in US dollars. Where a later filing recast a year's segments, the year is shown as recast; a period whose breakdown does not add up to the company's revenue is left out.