Saturday 17 October 2026
Export CCL’s income statement to Excel — free account
Carnival Corporation
CCL Consumer Cyclical Travel Services
Carnival Corporation’s revenue for fiscal 2025 (year ended November 2025) was $26.6 billion, up 6.40% from fiscal 2024. In the quarter to August 2026, revenue grew 3.46%, EPS was flat, free cash flow fell 3.26% and total debt fell 9.70%, each against the same quarter a year earlier. Member of the S&P 500; revenue growth for three consecutive years, operating cash flow growth for five.
25.89
0.57
−2.15%
Follow CCL
| Nov '25 | Nov '24 | Nov '23 | Nov '22 | Nov '21 | Nov '20 | Nov '19 | Nov '18 | Nov '17 | Nov '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
12.35 | 17.33 | 0.00 | 0.00 | 0.00 | 0.00 | 10.27 | 13.52 | 18.23 | 13.67 |
Piotroski F-Score |
8 | 7 | 6 | 4 | 2 | 2 | 5 | 8 | 6 | 7 |
P/S ratio |
1.28 | 1.32 | 0.88 | 0.96 | 10.37 | 2.77 | 1.47 | 2.26 | 2.71 | 2.34 |
Altman Z-Score |
1.24 | 1.10 | 0.69 | 0.05 | 0.05 | 0.30 | 2.29 | 2.76 | 2.96 | 2.71 |
Altman Z″-Score (non-manufacturers) |
0.09 | (0.23) | (0.38) | (0.78) | (0.22) | 0.75 | 2.74 | 2.80 | 2.70 | 2.91 |
P/FCF ratio |
11.61 | 24.44 | 14.22 | 0.00 | 0.00 | 0.00 | 426.36 | 19.53 | 19.93 | 18.26 |
P/Operating CF |
22.41 | 36.35 | 20.61 | (100.15) | (53.77) | (9.37) | 28.93 | 38.41 | 46.28 | 37.40 |
Beneish M-Score |
(2.69) | (2.81) | (2.87) | (7.69) | — | — | (2.51) | (2.66) | (2.72) | (2.86) |
P/B ratio |
2.77 | 3.58 | 2.76 | 1.66 | 1.63 | 0.75 | 1.21 | 1.75 | 1.96 | 1.69 |
Dividend Safety Score |
56 | — | — | — | — | — | — | — | — | — |
Price to Tangible BV |
3.23 | 4.41 | 3.70 | 2.20 | 1.91 | 0.83 | 1.44 | 2.10 | 2.36 | 2.08 |
EV/Sales |
2.21 | 2.37 | 2.18 | 3.29 | 21.53 | 5.33 | 1.99 | 2.71 | 3.18 | 2.85 |
EV/EBITDA |
7.95 | 9.47 | 10.51 | 0.00 | 0.00 | 0.00 | 7.59 | 9.59 | 11.97 | 9.70 |
EV/Operating CF |
9.45 | 10.02 | 11.02 | (23.98) | (10.00) | (4.74) | 7.57 | 9.23 | 10.47 | 9.08 |
EV/FCF |
20.05 | 43.82 | 35.28 | (6.12) | (5.58) | (3.11) | 575.71 | 23.41 | 23.43 | 22.23 |
Quick Ratio |
0.20 | 0.15 | 0.26 | 0.60 | 0.90 | 1.13 | 0.11 | 0.15 | 0.08 | 0.13 |
Current Ratio |
0.32 | 0.29 | 0.46 | 0.71 | 0.97 | 1.22 | 0.23 | 0.24 | 0.18 | 0.24 |
Net Debt/EBITDA |
3.34 | 4.19 | 6.28 | (14.66) | (4.54) | (2.21) | 1.97 | 1.59 | 1.79 | 1.73 |
Debt/Assets |
51.54% | 56.00% | 62.24% | 66.43% | 57.06% | 44.54% | 25.01% | 22.35% | 21.36% | 23.00% |
Debt/Equity |
2.17 | 2.97 | 4.44 | 4.86 | 2.51 | 1.16 | 0.44 | 0.39 | 0.36 | 0.40 |
Asset Turnover |
0.53 | 0.51 | 0.43 | 0.23 | 0.04 | 0.11 | 0.48 | 0.45 | 0.44 | 0.42 |
Operating CF/Net income |
2.25 | 3.09 | (57.85) | 0.27 | 0.43 | 0.62 | 1.83 | 1.76 | 2.04 | 1.85 |
Capex/Depreciation |
(1.13) | (1.69) | (1.16) | (1.99) | (1.35) | (1.39) | (2.48) | (1.67) | (1.59) | (1.75) |
Interest Coverage |
3.32 | 2.04 | 0.95 | (2.72) | (4.43) | (9.90) | 15.91 | 17.13 | 14.19 | 13.77 |
| 25.63% | 23.75% | (1.06%) | (63.44%) | (58.11%) | (44.58%) | 12.01% | 12.96% | 11.13% | 11.99% | |
| 5.48% | 3.90% | (0.15%) | (11.60%) | (17.77%) | (20.75%) | 6.84% | 7.58% | 6.54% | 7.11% | |
ROIC |
7.57% | 6.29% | 3.49% | (7.73%) | (13.26%) | (15.87%) | 5.67% | 6.31% | 5.40% | 6.20% |
Return on Tangible Assets |
7.97% | 5.71% | (0.22%) | (17.13%) | (25.11%) | (25.62%) | 9.63% | 11.12% | 9.57% | 10.28% |
Average Days of Receivables |
9.30 | 8.61 | 9.40 | 11.85 | 47.06 | 17.81 | 7.78 | 6.92 | 6.50 | 6.64 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
12.78% | 13.00% | 13.66% | 20.67% | 98.79% | 33.57% | 11.91% | 12.98% | 12.94% | 13.41% |
Intangible Assets out of Total Assets |
0.03 | 0.04 | 0.04 | 0.03 | 0.03 | 0.04 | 0.09 | 0.10 | 0.10 | 0.11 |
Share Based Compensation of Revenue |
0.37% | 0.25% | 0.25% | 0.83% | 6.34% | 1.88% | 0.22% | 0.34% | 0.36% | 0.34% |
Graham Net Nets |
(1.03) | (1.10) | (1.95) | (3.17) | (1.57) | (1.45) | (0.57) | (0.37) | (0.32) | (0.38) |
Graham Number |
21.03 | 15.65 | 0.00 | 0.00 | 0.00 | 0.00 | 59.85 | 58.82 | 52.12 | 50.66 |
Earnings Yield |
8.10% | 5.77% | (0.40%) | (52.27%) | (47.90%) | (66.62%) | 9.73% | 7.40% | 5.48% | 7.31% |
Free Cash Flow Yield |
8.61% | 4.09% | 7.03% | (55.81%) | (37.22%) | (61.91%) | 0.23% | 5.12% | 5.02% | 5.48% |
Revenue per Share |
20.29 | 19.64 | 17.11 | 10.31 | 1.70 | 7.22 | 30.18 | 26.63 | 24.25 | 22.00 |
Operating CF per Share |
4.74 | 4.65 | 3.39 | (1.42) | (3.66) | (8.13) | 7.93 | 7.83 | 7.37 | 6.89 |
Capex per Share |
(2.51) | (3.59) | (2.33) | (4.13) | (2.90) | (4.24) | (7.83) | (4.74) | (4.08) | (4.08) |
Free Cash Flow per Share |
2.23 | 1.06 | 1.06 | (5.54) | (6.56) | (12.37) | 0.10 | 3.09 | 3.29 | 2.82 |
Cash per Share |
1.47 | 0.95 | 1.91 | 5.10 | 8.15 | 12.27 | 0.75 | 1.39 | 0.55 | 0.81 |
Shareholders Equity per Share |
9.36 | 7.26 | 5.45 | 5.99 | 10.81 | 26.52 | 36.76 | 34.48 | 33.54 | 30.33 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
9.36 | 7.26 | 5.45 | 5.99 | 10.81 | 26.52 | 36.76 | 34.48 | 33.54 | 30.33 |
Free Cash Flow |
2,930.00 | 1,355.00 | 1,337.00 | (6,540.00) | (7,365.00) | (9,587.00) | 72.00 | 2,189.00 | 2,378.00 | 2,098.00 |
Working Capital |
(8,873.00) | (8,239.00) | (6,215.00) | (3,113.00) | (275.00) | 1,877.00 | (7,068.00) | (6,979.00) | (7,204.00) | (5,383.00) |
Capital Expenditures |
(3,288.00) | (4,568.00) | (2,944.00) | (4,870.00) | (3,256.00) | (3,286.00) | (5,403.00) | (3,360.00) | (2,944.00) | (3,036.00) |
Net Current Asset Value |
(35,184.00) | (36,428.00) | (36,972.00) | (37,146.00) | (31,067.00) | (22,475.00) | (17,634.00) | (15,733.00) | (14,966.00) | (14,595.00) |
EV/EBIT |
13.10 | 16.62 | 24.11 | 0.00 | 0.00 | 0.00 | 12.65 | 15.41 | 19.83 | 15.19 |
Capex to Sales |
0.12 | 0.18 | 0.14 | 0.40 | 1.71 | 0.59 | 0.26 | 0.18 | 0.17 | 0.19 |
Price to Operating Income |
7.59 | 9.27 | 9.72 | 0.00 | 0.00 | 0.00 | 9.37 | 12.86 | 16.87 | 12.47 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 |
Cash ROIC |
7.17% | 3.57% | 3.35% | (13.79%) | (14.24%) | (17.77%) | 0.19% | 6.27% | 7.14% | 6.53% |
Accounts Receivable Turnover |
41.99 | 43.67 | 45.41 | 37.97 | 7.35 | 15.61 | 51.93 | 56.36 | 57.41 | 54.54 |
Accounts Payable Turnover |
13.41 | 13.59 | 12.91 | 12.25 | 5.72 | 9.10 | 17.34 | 14.84 | 14.24 | 14.00 |
Inventory Turnover |
31.52 | 30.22 | 29.95 | 28.87 | 11.76 | 16.48 | 29.38 | 26.46 | 29.62 | 28.78 |
Average Days of Payables |
28.50 | 26.44 | 29.78 | 33.87 | 71.60 | 36.28 | 21.42 | 24.06 | 26.49 | 27.74 |
Days of Inventory on Hand |
11.56 | 11.83 | 13.46 | 13.80 | 31.98 | 19.48 | 12.10 | 14.83 | 13.45 | 12.53 |
Average Receivables |
634.00 | 573.00 | 475.50 | 320.50 | 259.50 | 358.50 | 401.00 | 335.00 | 305.00 | 300.50 |
Average Payables |
1,189.00 | 1,150.50 | 1,109.00 | 923.50 | 710.50 | 690.00 | 743.00 | 746.00 | 737.50 | 670.00 |
Average Inventory |
506.00 | 517.50 | 478.00 | 392.00 | 345.50 | 381.00 | 438.50 | 418.50 | 354.50 | 326.00 |
Average Assets |
50,372.00 | 49,088.50 | 50,411.50 | 52,523.50 | 53,468.50 | 49,325.50 | 43,729.50 | 41,589.50 | 39,829.50 | 39,059.00 |
Average Common Equity |
10,767.50 | 8,066.50 | 6,973.00 | 9,604.50 | 16,350.00 | 22,960.00 | 24,904.00 | 24,329.50 | 23,406.50 | 23,184.00 |
Columns are period end dates · fundamentals updated 1 Oct 2026