Crown Holdings, Inc.

CCK Consumer Cyclical Packaging & Containers

Crown Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $12.4 billion, up 4.78% from fiscal 2024. In the quarter to June 2026, revenue grew 16.5%, EPS grew 42.7%, free cash flow grew 52.6% and total debt fell 6.59%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

114.01 0.33 +0.29%
Market cap
$12.4B
P/E
16.3×
Fwd P/E
12.9×
Dividend yield
1.15%
F-score
8/9
Altman Z
2.27
Beneish M
−2.66
Dividend safety
68/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
559.00 424.00 607.00 607.00 1,173.00 531.00 550.00 1,310.00 918.00 764.00
Receivables
865.00 1,041.00 1,602.00 1,528.00 1,522.00 1,889.00 1,843.00 1,719.00 1,656.00 1,768.00
Inventory
1,245.00 1,385.00 1,690.00 1,626.00 1,263.00 1,735.00 2,014.00 1,613.00 1,440.00 1,577.00
Other current assets
172.00 196.00 119.00 161.00 743.00 97.00 — — — —
Total current assets
2,841.00 3,074.00 4,079.00 4,002.00 4,903.00 4,495.00 4,659.00 4,833.00 4,211.00 4,388.00
Property, Plant, Equpment (Net)
2,820.00 3,239.00 3,745.00 3,887.00 3,652.00 4,036.00 4,540.00 5,062.00 4,927.00 5,187.00
Goodwill and Intangible Assets (Total)
3,263.00 3,518.00 6,635.00 6,445.00 4,901.00 4,532.00 4,309.00 4,375.00 3,998.00 4,114.00
Long-term assets (Other)
675.00 832.00 803.00 967.00 3,064.00 604.00 572.00 553.00 511.00 390.00
Total non-current assets
6,758.00 7,589.00 11,183.00 11,503.00 11,788.00 9,363.00 9,642.00 10,201.00 9,637.00 9,884.00
Total Assets
9,599.00 10,663.00 15,262.00 15,505.00 16,691.00 13,858.00 14,301.00 15,034.00 13,848.00 14,272.00
Accounts Payable
2,702.00 2,367.00 2,732.00 2,646.00 2,141.00 2,901.00 2,773.00 2,459.00 2,425.00 2,643.00
Accrued Expenses
— 757.00 1,011.00 1,065.00 946.00 966.00 930.00 922.00 847.00 1,012.00
Current Part of Debt
194.00 126.00 170.00 137.00 171.00 210.00 185.00 775.00 146.00 563.00
Other current liabilities
717.00 734.00 959.00 996.00 981.00 14.00 — — — —
Total current liabilities
2,896.00 3,250.00 3,913.00 3,899.00 4,282.00 4,133.00 3,932.00 4,201.00 3,465.00 4,266.00
Long Term Debt (Total)
4,717.00 5,217.00 8,493.00 7,818.00 8,023.00 6,052.00 6,792.00 6,699.00 6,058.00 5,401.00
Pension and Post-Retirement Liabilities
620.00 588.00 683.00 683.00 685.00 497.00 394.00 414.00 260.00 291.00
Non-current Liabilities (Other)
698.00 685.00 887.00 857.00 965.00 696.00 712.00 681.00 670.00 676.00
Total non-current liabilities
6,035.00 6,490.00 10,063.00 9,514.00 9,805.00 7,395.00 8,082.00 7,969.00 7,155.00 6,526.00
Total liabilities
8,931.00 9,740.00 13,976.00 13,413.00 14,087.00 11,528.00 12,014.00 12,170.00 10,620.00 10,792.00
Additional Paid In Capital
446.00 167.00 186.00 207.00 179.00 0.00 0.00 17.00 0.00 0.00
Common Stock (Net)
929.00 929.00 929.00 929.00 929.00 630.00 600.00 604.00 594.00 569.00
Retained Earnings
2,621.00 3,004.00 3,449.00 3,959.00 4,538.00 3,180.00 3,141.00 3,476.00 3,624.00 3,812.00
Treasury Stock
230.00 258.00 253.00 251.00 255.00 299.00 — — — —
Common Equity (Total)
668.00 923.00 1,286.00 2,092.00 2,604.00 2,330.00 2,287.00 2,864.00 3,228.00 3,480.00
Shareholders Equity (Total)
668.00 923.00 1,286.00 2,092.00 2,604.00 2,330.00 2,287.00 2,864.00 3,228.00 3,480.00
Shareholders Equity and Liabilities (Total)
9,599.00 10,663.00 15,262.00 15,505.00 16,691.00 13,858.00 14,301.00 15,034.00 13,848.00 14,272.00
Shares (Common)
139.84 134.28 135.17 135.58 134.80 126.13 119.95 120.64 118.50 113.42
Shareholders Equity (Tangible)
(2,595.00) (2,595.00) (5,349.00) (4,353.00) (2,297.00) (2,202.00) (2,022.00) (1,511.00) (770.00) (634.00)
Net Debt
4,352.00 4,919.00 8,056.00 7,348.00 7,021.00 5,731.00 6,427.00 6,164.00 5,286.00 5,200.00
Total Debt
4,911.00 5,343.00 8,663.00 7,955.00 8,194.00 6,262.00 6,977.00 7,474.00 6,204.00 5,964.00

Fold the line items

In millions of $ except per-share values · columns are period end dates